Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2030 or later, phase in a new benefit formula (from 2030 to 2039). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2039.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2023204204
2024187187
2025168168
2026149149
2027131131
2028114114
20299696
20307878
20316061
20324343
20332525
203477
2035-12-12
2036-31-31
2037-51-50
2038-70-70
2039-91-90
2040-112-111
2041-133-131
2042-154-153
2043-176-174
2044-198-195
2045-220-216
2046-243-237
2047-265-258
2048-288-279
2049-311-300
2050-333-321
2051-357-341
2052-380-362
2053-403-382
2054-427-402
2055-450-422
2056-474-442
2057-498-461
2058-522-481
2059-547-501
2060-572-521
2061-597-541
2062-623-561
2063-650-582
2064-677-603
2065-705-624
2066-733-646
2067-762-668
2068-791-689
2069-820-711
2070-850-734
2071-880-756
2072-911-779
2073-942-803
2074-974-826
2075-1006-851
2076-1039-875
2077-1074-901
2078-1108-927
2079-1144-954
2080-1181-982
2081-1218-1010
2082-1256-1038
2083-1294-1067
2084-1333-1096
2085-1373-1125
2086-1413-1155
2087-1453-1185
2088-1494-1215
2089-1534-1245
2090-1574-1274
2091-1613-1302
2092-1651-1330
2093-1689-1357
2094-1726-1384
2095-1762-1410
2096-1798-1436
2097-1833-1461
2098-1868-1486
back