Skip to content
Social Security Online
Actuarial Publications
Solvency provisions SSA logo: link to Social Security Online home

Detailed Single Year Tables

Description of Proposed Provision:
Reconfigure the special minimum benefit to ensure that an individual with at least 30 creditable years of earnings (equal to at least 20% of the old law taxable maximum) would receive a PIA of 133 percent of the Aged Federal poverty level, with the formula phased linearly from zero for workers with 19 creditable years to 133 percent of poverty for those with 30 creditable years. Up to 8 years with own child under the age of 6 could be used as creditable years, if not otherwise counted as a creditable year. Scale the creditable year requirements and number of child-care years for disabled workers and workers dying under age 62 based on the proportion of years from 22 through 61 alive and not disabled. This provision is effective for individuals newly eligible for benefits in 2012 and later. Wage-index the poverty level from 2009 up to 2 years prior to benefit eligibility.

 

Financial Estimates for the OASDI Trust Fund Program

 
  Proposal
  Change from Present Law
  Expressed as a percentage of
present-law taxable payroll

Trust fund
ratio as of
January 1
Expressed as a percentage of
present-law taxable payroll
Calendar
year
Cost
rate
Income
rate
Annual
balance

Cost
rate
Income
rate
Annual
balance
201013.0912.33-0.76
355
0.000.000.00
201113.0412.91-0.12
353
0.000.000.00
201212.8412.870.03
350
0.000.000.00
201312.8312.900.08
345
0.010.000.00
201412.8712.920.05
340
0.010.00-0.01
201512.9912.94-0.06
335
0.020.00-0.01
201613.1212.96-0.16
329
0.020.00-0.02
201713.3312.99-0.34
323
0.030.00-0.03
201813.5813.02-0.56
316
0.030.00-0.03
201913.8713.03-0.84
307
0.040.00-0.03
202014.1913.05-1.14
298
0.040.00-0.04
202114.5013.07-1.43
287
0.050.00-0.04
202214.8013.09-1.71
275
0.050.00-0.05
202315.0813.10-1.98
262
0.050.00-0.05
202415.3513.12-2.23
248
0.060.00-0.06
202515.6013.13-2.46
233
0.060.00-0.06
202615.8213.15-2.68
217
0.070.00-0.07
202716.0313.16-2.87
201
0.070.00-0.07
202816.2113.17-3.03
184
0.080.00-0.07
202916.3613.19-3.18
166
0.080.00-0.08
203016.4913.20-3.29
148
0.080.00-0.08
203116.5913.20-3.39
130
0.090.00-0.08
203216.6813.21-3.47
111
0.090.00-0.09
203316.7513.22-3.53
91
0.090.00-0.09
203416.8013.22-3.58
72
0.090.00-0.09
203516.8313.23-3.60
51
0.100.00-0.09
203616.8413.23-3.61
31
0.100.00-0.10
203716.8413.23-3.61
10
0.100.00-0.10
203816.8213.23-3.58
----
0.100.00-0.10
203916.7913.23-3.55
----
0.110.00-0.10
204016.7513.23-3.52
----
0.110.00-0.10
204116.7113.23-3.47
----
0.110.00-0.10
204216.6613.23-3.43
----
0.110.00-0.11
204316.6213.23-3.39
----
0.110.00-0.11
204416.5913.23-3.36
----
0.110.00-0.11
204516.5613.23-3.33
----
0.110.00-0.11
204616.5313.23-3.30
----
0.120.00-0.11
204716.5113.23-3.28
----
0.120.00-0.11
204816.4913.23-3.26
----
0.120.00-0.11
204916.4713.23-3.24
----
0.120.00-0.12
205016.4513.23-3.22
----
0.120.00-0.12
205116.4513.23-3.22
----
0.120.00-0.12
205216.4513.23-3.22
----
0.120.00-0.12
205316.4613.23-3.22
----
0.120.00-0.12
205416.4713.23-3.24
----
0.130.00-0.12
205516.4913.24-3.26
----
0.130.00-0.12
205616.5213.24-3.28
----
0.130.01-0.12
205716.5513.24-3.30
----
0.130.01-0.12
205816.5713.24-3.33
----
0.130.01-0.13
205916.5913.25-3.35
----
0.130.01-0.13
206016.6213.25-3.37
----
0.130.01-0.13
206116.6413.25-3.39
----
0.130.01-0.13
206216.6713.25-3.41
----
0.130.01-0.13
206316.6913.25-3.44
----
0.130.01-0.13
206416.7213.26-3.46
----
0.140.01-0.13
206516.7513.26-3.49
----
0.140.01-0.13
206616.7913.26-3.53
----
0.140.01-0.13
206716.8213.26-3.56
----
0.140.01-0.13
206816.8613.27-3.60
----
0.140.01-0.13
206916.9013.27-3.63
----
0.140.01-0.13
207016.9513.27-3.67
----
0.140.01-0.13
207116.9913.28-3.71
----
0.140.01-0.13
207217.0313.28-3.75
----
0.140.01-0.13
207317.0813.28-3.80
----
0.140.01-0.14
207417.1213.28-3.84
----
0.140.01-0.14
207517.1713.29-3.88
----
0.140.01-0.14
207617.2113.29-3.92
----
0.140.01-0.14
207717.2613.29-3.97
----
0.140.01-0.14
207817.3113.30-4.01
----
0.140.01-0.14
207917.3513.30-4.05
----
0.140.01-0.14
208017.3913.30-4.09
----
0.140.01-0.14
208117.4413.31-4.13
----
0.140.01-0.14
208217.4813.31-4.18
----
0.140.01-0.14
208317.5313.31-4.22
----
0.150.01-0.14
208417.5713.31-4.26
----
0.150.01-0.14
208517.6113.32-4.30
----
0.150.01-0.14



 

Summarized Estimates

 
  Proposal
  Change from Present Law
Years Cost
rate
Income
rate
Actuarial
balance

Year of
exhaustion
1

Cost
rate
Income
rate
Actuarial
balance
 
Based on Intermediate Assumptions of the 2010 Trustees Report.
2010-2084 16.02% 14.01% -2.01%
2037
0.09% 0.00% -0.09%
 
1 Under present law, the year of exhaustion is 2037.

 Link to USA.gov: U.S. Government portal Privacy Policy  | Website Policies & Other Important Information  | Site Map
Last reviewed or modified March 2, 2011