Trustees Reports- 1996

Table II.G3. - Estimated OASDI Income Rates, Cost Rates, and Actuarial Balances, Based on Intermediate Estimates With Various Net-Immigration Assumptions
[As a percentage of taxable payroll]

-------------------------------------------------------------------------------
                                             Net immigration per year
                                  ---------------------------------------------
      Valuation period                    750,000        900,000      1,150,000
-------------------------------------------------------------------------------
Summarized income rate:
  25-year: 1996-2020..............          13.55          13.54          13.53
  50-year: 1996-2045..............          13.36          13.35          13.34
  75-year: 1996-2070..............          13.34          13.33          13.32
Summarized cost rate:
  25-year: 1996-2020..............          13.23          13.18          13.11
  50-year: 1996-2045..............          14.83          14.74          14.62
  75-year: 1996-2070..............          15.63          15.52          15.38
Balance: 
  25-year: 1996-2020..............           +.32           +.36           +.42
  50-year: 1996-2045..............          -1.47          -1.39          -1.28
  75-year: 1996-2070..............          -2.29          -2.19          -2.06
-------------------------------------------------------------------------------