| |
Table III.B2. - Estimated Operations of the Combined OASI and DI Trust Funds in Constant 1995 Dollars 1/ by Alternative, Calendar Years 1996-2070
[In billions]
-------------------------------------------------------------------------------
Income Assets
excluding Interest Total at end
Calendar year interest income income Outgo of year
-------------------------------------------------------------------------------
Intermediate:
1996............. $386.5 $38.4 $424.9 $354.6 $566.4
1997............. 389.2 41.2 430.4 361.0 617.9
1998............. 395.3 44.0 439.3 367.2 670.7
1999............. 400.3 46.7 447.0 373.6 722.0
2000............. 406.1 49.5 455.7 380.6 772.8
2001............. 412.0 52.3 464.3 387.7 822.2
2002............. 417.6 54.9 472.5 394.5 869.3
2003............. 423.8 57.4 481.2 401.6 915.3
2004............. 430.2 59.9 490.2 409.5 961.0
2005............. 437.9 62.5 500.4 417.7 1,006.6
2010............. 478.1 72.8 550.9 468.1 1,223.8
2015............. 516.6 79.2 595.8 543.8 1,315.5
2020............. 552.0 70.1 622.1 638.9 1,137.0
2025 2/.......... 587.3 40.2 627.5 731.5 613.9
Low Cost:
1996............. 388.5 38.5 426.9 353.6 569.4
1997............. 398.5 41.8 440.4 359.1 635.1
1998............. 409.3 45.5 454.8 364.0 707.5
1999............. 420.6 49.8 470.4 369.6 787.5
2000............. 432.2 54.8 487.0 375.7 876.0
2001............. 444.2 60.1 504.2 382.0 972.6
2002............. 455.4 65.7 521.2 388.5 1,077.1
2003............. 465.9 71.7 537.7 395.1 1,188.1
2004............. 476.9 78.0 554.8 402.3 1,306.4
2005............. 489.1 84.5 573.6 409.9 1,432.1
2010............. 548.0 119.4 667.4 466.4 2,127.4
2015............. 609.3 160.5 769.7 557.4 2,829.8
2020............. 671.3 194.5 865.7 671.3 3,399.4
2025............. 738.2 217.4 955.6 786.1 3,778.0
2030............. 815.0 230.6 1,045.6 894.5 3,995.3
2035............. 904.4 240.6 1,145.0 985.6 4,170.3
2040............. 1,002.9 256.1 1,259.0 1,060.4 4,453.1
2045............. 1,109.7 282.0 1,391.7 1,145.7 4,915.2
2050............. 1,226.2 317.0 1,543.2 1,251.9 5,531.7
2055............. 1,356.6 358.7 1,715.3 1,384.5 6,260.4
2060............. 1,502.5 406.3 1,908.8 1,530.6 7,091.3
2065............. 1,664.9 462.7 2,127.6 1,685.6 8,079.8
2070............. 1,844.1 530.5 2,374.7 1,857.8 9,268.7
High Cost:
1996............. 382.9 38.3 421.2 355.7 561.6
1997............. 375.1 40.2 415.3 363.3 596.5
1998............. 378.9 41.3 420.2 363.4 622.9
1999............. 376.5 43.0 419.4 372.7 637.8
2000............. 373.4 44.3 417.7 383.4 644.7
2001............. 376.2 44.7 420.9 390.3 644.7
2002............. 381.3 44.5 425.8 398.8 641.1
2003............. 385.0 44.0 429.0 407.0 632.5
2004............. 387.9 43.0 430.9 415.4 618.0
2005............. 391.8 41.5 433.3 423.9 598.0
2010............. 417.6 27.9 445.5 466.4 437.9
2015 2/.......... 439.4 8.0 447.4 525.9 97.9
-------------------------------------------------------------------------------
1/ The adjustment from current to constant dollars is by the CPI indexing
series shown in table III.B1.
2/ Estimates for later years are not shown because the combined OASI and DI
Trust Funds are estimated to become exhausted in 2029 under alternative II and
in 2016 under alternative III.
Note: Totals do not necessarily equal the sums of rounded components.
|
www.socialsecurity.gov
