Short-Range Actuarial Projections of the Old-Age, Survivors, and Disability Insurance Program, 2001 
                    Actuarial Study No. 115 
                    Chris Motsiopoulos and Tim Zayatz, A.S.A.  | 
      | 
      | 
  
  
    
  | 
  
 
   IV.  TRUST FUND INCOME AND OUTGO
   Table IV.12.—Net Administrative Expenses from the OASI and DI Trust Funds
(Calendar years 1975-2000, and calendar quarters 2001-10)
[Amounts in millions]
    |   Calendar period  | 
      OASI Trust Fund  | 
      DI Trust Fund  | 
     
   Total administrative expenses
  
 | 
  
    | 
 | 
      Administrative expenses  | 
    
 | 
      Administrative expenses  | 
  
    | 
 | 
    
 | 
    
 | 
    
 | 
  
  
    | 
 | 
      $58,508.9  | 
      0.0154  | 
      $896.0  | 
      $8,413.9  | 
      0.0304  | 
      $256.0  | 
      $1,152.0  | 
  
  
    | 
 | 
      65,699.0  | 
      .0150  | 
      959.0  | 
      9,965.7  | 
      .0286  | 
      285.0  | 
      1,244.0  | 
  
  
    | 
 | 
      73,113.1  | 
      .0138  | 
      981.0  | 
      11,462.6  | 
      .0348  | 
      399.0  | 
      1,380.0  | 
  
  
    | 
 | 
      80,352.3  | 
      .0141  | 
      1,115.0  | 
      12,512.9  | 
      .0260  | 
      325.0  | 
      1,440.0  | 
  
  
    | 
 | 
      90,555.7  | 
      .0125  | 
      1,113.0  | 
      13,707.7  | 
      .0271  | 
      371.0  | 
      1,484.0  | 
  
  
    | 
 | 
      105,074.4  | 
      .0110  | 
      1,154.0  | 
      15,437.5  | 
      .0238  | 
      368.0  | 
      1,522.0  | 
  
  
    | 
 | 
      123,795.4  | 
      .0106  | 
      1,307.0  | 
      17,199.4  | 
      .0253  | 
      436.0  | 
      1,743.0  | 
  
  
    | 
 | 
      138,799.8  | 
      .0109  | 
      1,519.0  | 
      17,337.5  | 
      .0340  | 
      590.0  | 
      2,109.0  | 
  
  
    | 
 | 
      149,502.4  | 
      .0102  | 
      1,528.0  | 
      17,530.2  | 
      .0357  | 
      625.0  | 
      2,153.0  | 
  
  
    | 
 | 
      157,862.0  | 
      .0104  | 
      1,638.0  | 
      17,900.1  | 
      .0350  | 
      626.0  | 
      2,264.0  | 
  
  
    | 
 | 
      167,359.6  | 
      .0095  | 
      1,592.0  | 
      18,835.9  | 
      .0323  | 
      608.0  | 
      2,200.0  | 
  
  
    | 
 | 
      176,844.4  | 
      .0091  | 
      1,601.4  | 
      19,846.8  | 
      .0303  | 
      600.5  | 
      2,201.9  | 
  
  
    | 
 | 
      183,644.1  | 
      .0083  | 
      1,524.1  | 
      20,511.5  | 
      .0414  | 
      848.8  | 
      2,372.9  | 
  
  
    | 
 | 
      195,521.7  | 
      .0091  | 
      1,776.2  | 
      21,692.2  | 
      .0340  | 
      737.0  | 
      2,513.2  | 
  
  
    | 
 | 
      207,977.0  | 
      .0080  | 
      1,673.7  | 
      22,873.4  | 
      .0330  | 
      754.3  | 
      2,428.0  | 
  
  
    | 
 | 
      222,992.9  | 
      .0070  | 
      1,562.6  | 
      24,803.3  | 
      .0285  | 
      706.7  | 
      2,269.3  | 
  
  
    | 
 | 
      240,436.2  | 
      .0075  | 
      1,792.2  | 
      27,661.7  | 
      .0287  | 
      794.4  | 
      2,586.6  | 
  
  
    | 
 | 
      254,939.4  | 
      .0072  | 
      1,829.8  | 
      31,091.2  | 
      .0268  | 
      834.3  | 
      2,664.1  | 
  
  
    | 
 | 
      267,804.5  | 
      .0075  | 
      1,996.5  | 
      34,597.7  | 
      .0279  | 
      966.1  | 
      2,962.6  | 
  
  
    | 
 | 
      279,117.7  | 
      .0059  | 
      1,645.3  | 
      37,716.8  | 
      .0273  | 
      1,028.7  | 
      2,674.0  | 
  
  
    | 
 | 
      291,682.3  | 
      .0071  | 
      2,076.8  | 
      40,898.2  | 
      .0260  | 
      1,063.7  | 
      3,140.5  | 
  
  
    | 
 | 
      302,914.4  | 
      .0059  | 
      1,801.9  | 
      44,173.9  | 
      .0263  | 
      1,160.4  | 
      2,962.3  | 
  
  
    | 
 | 
      316,311.1  | 
      .0067  | 
      2,128.4  | 
      45,659.3  | 
      .0280  | 
      1,280.2  | 
      3,408.6  | 
  
  
    | 
 | 
      326,817.3  | 
      .0058  | 
      1,899.5  | 
      48,173.4  | 
      .0325  | 
      1,567.5  | 
      3,467.0  | 
  
  
    | 
 | 
      334,437.2  | 
      .0054  | 
      1,808.9  | 
      51,331.0  | 
      .0296  | 
      1,518.9  | 
      3,327.8  | 
  
  
    | 
 | 
      352,706.5  | 
      .0061  | 
      2,149.0  | 
      54,938.3  | 
      .0298  | 
      1,639.1  | 
      3,788.1  | 
  
  
    | 
 | 
      92,332.2  | 
      .0066  | 
      613.2  | 
      14,524.1  | 
      .0246  | 
      356.6  | 
      969.8  | 
  
  
    | 
 | 
      92,845.9  | 
      .0054  | 
      498.3  | 
      14,667.3  | 
      .0306  | 
      449.0  | 
      947.3  | 
  
  
    | 
 | 
      93,022.8  | 
      .0052  | 
      487.3  | 
      14,791.9  | 
      .0257  | 
      383.1  | 
      870.4  | 
  
  
    | 
 | 
      93,592.3  | 
      .0073  | 
      687.3  | 
      14,958.0  | 
      .0282  | 
      421.8  | 
      1,109.0  | 
  
  
    | 
 | 
      96,456.5  | 
      .0069  | 
      661.5  | 
      15,569.7  | 
      .0252  | 
      391.9  | 
      1,053.4  | 
  
  
    | 
 | 
      97,072.2  | 
      .0055  | 
      537.6  | 
      15,745.1  | 
      .0313  | 
      493.4  | 
      1,031.0  | 
  
  
    | 
 | 
      97,301.6  | 
      .0054  | 
      525.7  | 
      15,889.6  | 
      .0265  | 
      421.0  | 
      946.6  | 
  
  
    | 
 | 
      97,911.8  | 
      .0069  | 
      673.0  | 
      16,073.2  | 
      .0276  | 
      444.2  | 
      1,117.3  | 
  
  
    | 
 | 
      101,009.6  | 
      .0064  | 
      647.8  | 
      16,834.3  | 
      .0245  | 
      412.7  | 
      1,060.5  | 
  
  
    | 
 | 
      101,665.1  | 
      .0052  | 
      526.5  | 
      17,052.2  | 
      .0305  | 
      519.6  | 
      1,046.1  | 
  
  
    | 
 | 
      101,911.1  | 
      .0051  | 
      514.8  | 
      17,235.5  | 
      .0257  | 
      443.4  | 
      958.2  | 
  
  
    | 
 | 
      102,546.3  | 
      .0066  | 
      674.7  | 
      17,460.5  | 
      .0269  | 
      469.5  | 
      1,144.2  | 
  
  
    | 
 | 
      105,947.7  | 
      .0061  | 
      649.4  | 
      18,317.5  | 
      .0238  | 
      436.2  | 
      1,085.6  | 
  
  
    | 
 | 
      106,719.8  | 
      .0049  | 
      527.7  | 
      18,555.6  | 
      .0296  | 
      549.2  | 
      1,077.0  | 
  
  
    | 
 | 
      107,031.0  | 
      .0048  | 
      516.0  | 
      18,755.4  | 
      .0250  | 
      468.6  | 
      984.7  | 
  
  
    | 
 | 
      107,725.8  | 
      .0063  | 
      682.3  | 
      19,000.1  | 
      .0261  | 
      496.7  | 
      1,179.0  | 
  
  
    | 
 | 
      111,456.1  | 
      .0059  | 
      656.8  | 
      19,953.9  | 
      .0231  | 
      461.5  | 
      1,118.2  | 
  
  
    | 
 | 
      112,326.0  | 
      .0048  | 
      533.7  | 
      20,213.5  | 
      .0287  | 
      581.0  | 
      1,114.8  | 
  
  
    | 
 | 
      112,694.3  | 
      .0046  | 
      521.9  | 
      20,430.9  | 
      .0243  | 
      495.8  | 
      1,017.7  | 
  
  
    | 
 | 
      113,454.9  | 
      .0061  | 
      692.3  | 
      20,696.6  | 
      .0254  | 
      525.6  | 
      1,217.9  | 
  
  
    | 
 | 
      117,528.0  | 
      .0057  | 
      666.3  | 
      21,743.1  | 
      .0225  | 
      488.3  | 
      1,154.6  | 
  
  
    | 
 | 
      118,447.1  | 
      .0046  | 
      541.5  | 
      22,021.1  | 
      .0279  | 
      614.8  | 
      1,156.3  | 
  
  
    | 
 | 
      118,849.4  | 
      .0045  | 
      529.5  | 
      22,252.5  | 
      .0236  | 
      524.6  | 
      1,054.1  | 
  
  
    | 
 | 
      119,697.3  | 
      .0059  | 
      701.9  | 
      22,536.1  | 
      .0246  | 
      555.4  | 
      1,257.3  | 
  
  
    | 
 | 
      124,178.6  | 
      .0054  | 
      675.6  | 
      23,673.7  | 
      .0218  | 
      516.0  | 
      1,191.6  | 
  
  
    | 
 | 
      125,168.6  | 
      .0044  | 
      549.1  | 
      23,964.4  | 
      .0271  | 
      649.7  | 
      1,198.8  | 
  
  
    | 
 | 
      125,628.5  | 
      .0043  | 
      536.9  | 
      24,204.8  | 
      .0229  | 
      554.3  | 
      1,091.2  | 
  
  
    | 
 | 
      126,623.8  | 
      .0056  | 
      711.4  | 
      24,501.6  | 
      .0239  | 
      586.6  | 
      1,298.0  | 
  
  
    | 
 | 
      131,542.2  | 
      .0052  | 
      684.8  | 
      25,724.4  | 
      .0212  | 
      545.0  | 
      1,229.8  | 
  
  
    | 
 | 
      132,731.3  | 
      .0042  | 
      556.5  | 
      26,023.5  | 
      .0264  | 
      686.2  | 
      1,242.7  | 
  
  
    | 
 | 
      133,331.5  | 
      .0041  | 
      544.2  | 
      26,269.0  | 
      .0223  | 
      585.5  | 
      1,129.7  | 
  
  
    | 
 | 
      134,544.1  | 
      .0054  | 
      720.9  | 
      26,575.7  | 
      .0233  | 
      619.7  | 
      1,340.6  | 
  
  
    | 
 | 
      140,020.2  | 
      .0050  | 
      693.9  | 
      27,867.1  | 
      .0207  | 
      575.8  | 
      1,269.6  | 
  
  
    | 
 | 
      141,478.8  | 
      .0040  | 
      563.9  | 
      28,131.4  | 
      .0258  | 
      724.9  | 
      1,288.8  | 
  
  
    | 
 | 
      142,280.1  | 
      .0039  | 
      551.4  | 
      28,340.4  | 
      .0218  | 
      618.6  | 
      1,169.9  | 
  
  
    | 
 | 
      143,797.7  | 
      .0051  | 
      729.9  | 
      28,617.3  | 
      .0229  | 
      654.6  | 
      1,384.4  | 
  
  
    | 
 | 
      149,711.6  | 
      .0047  | 
      702.5  | 
      29,984.2  | 
      .0203  | 
      608.1  | 
      1,310.7  | 
  
  
    | 
 | 
      151,088.5  | 
      .0038  | 
      570.9  | 
      30,283.9  | 
      .0253  | 
      765.7  | 
      1,336.6  | 
  
  
    | 
 | 
      151,883.2  | 
      .0037  | 
      558.3  | 
      30,523.4  | 
      .0214  | 
      653.3  | 
      1,211.6  | 
  
  
    | 
 | 
      153,629.1  | 
      .0048  | 
      738.7  | 
      30,835.5  | 
      .0224  | 
      691.5  | 
      1,430.2  | 
  
   Sources:
   ·	 Benefit payments shown earlier.
   ·	 Historical administrative expenses based on SSA administrative records; future expenses projected by regression equation based on time trend and growth in average wages.
   ·	 Ratio of administrative expenses to benefit payments computed by dividing corresponding figures.
   Note: Future estimates based on 2001 Trustees Report intermediate set of assumptions.
List of Studies
December 26, 2001