| Short-Range Actuarial Projections of the Old-Age, Survivors, and Disability Insurance Program, 2001 Actuarial Study No. 115 Chris Motsiopoulos and Tim Zayatz, A.S.A. |  |  | 
  
    | 
 | 
 
   IV.  TRUST FUND INCOME AND OUTGO
   Table IV.4.—Income from Taxation of OASI and DI Benefits
(Calendar years 1984-2000, and calendar quarters 2001-10)
[Amounts in millions]
    | Calendarperiod
 | OASI Trust Fund | DI Trust Fund |  
   Total taxes credited to OASDI Trust Funds
 | 
    |  |  |  |  |  |  
   Taxes credited to trust fund
 |  |  |  |  |  |  
   Taxes credited to trust fund
 | 
  
    |  | $157,862.0 | 4.780 | 36.5 | $2,754.0 | ... | $2,754.0 | $17,900.1 | 2.943 | 35.3 | $186.0 | ... | $186.0 | $2,940.0 | 
  
    |  | 167,359.6 | 5.273 | 35.5 | 3,133.0 | ... | 3,133.0 | 18,835.9 | 3.317 | 35.0 | 218.0 | ... | 218.0 | 3,351.0 | 
  
    |  | 176,844.4 | 5.852 | 32.4 | 3,353.0 | ... | 3,353.0 | 19,846.8 | 3.707 | 31.8 | 234.0 | ... | 234.0 | 3,587.0 | 
  
    |  | 183,644.1 | 6.492 | 25.9 | 3,088.0 | $102.0 | 3,190.0 | 20,511.5 | 3.006 | 25.3 | 156.0 | -$195.0 | -39.0 | 3,151.0 | 
  
    |  | 195,521.7 | 6.830 | 24.6 | 3,285.0 | 29.0 | 3,314.0 | 21,692.2 | 3.468 | 23.0 | 173.0 | -116.0 | 57.0 | 3,371.0 | 
  
    |  | 207,977.0 | 7.547 | 24.0 | 3,767.0 | -1,401.0 | 2,366.0 | 22,873.4 | 3.313 | 22.3 | 169.0 | -78.0 | 91.0 | 2,457.0 | 
  
    |  | 222,992.9 | 8.520 | 23.4 | 4,446.0 | 326.0 | 4,772.0 | 24,803.3 | 3.579 | 20.5 | 182.0 | -42.0 | 140.0 | 4,912.0 | 
  
    |  | 240,436.2 | 9.736 | 22.9 | 5,351.0 | 433.0 | 5,784.0 | 27,661.7 | 3.635 | 19.9 | 200.0 | -14.0 | 186.0 | 5,970.0 | 
  
    |  | 254,939.4 | 10.026 | 22.4 | 5,728.0 | 47.0 | 5,775.0 | 31,091.2 | 3.858 | 19.3 | 231.0 | -3.0 | 228.0 | 6,003.0 | 
  
    |  | 267,804.5 | 9.691 | 22.4 | 5,816.0 | -560.0 | 5,256.0 | 34,597.7 | 4.032 | 19.2 | 268.0 | 9.0 | 277.0 | 5,533.0 | 
  
    |  | 279,117.7 | 9.221 | 22.3 | 5,729.0 | -814.0 | 4,915.0 | 37,716.8 | 4.086 | 19.5 | 301.0 | 6.0 | 307.0 | 5,222.0 | 
  
    |  | 291,682.3 | 9.091 | 22.4 | 5,929.0 | -574.0 | 5,355.0 | 40,898.2 | 4.199 | 19.4 | 333.0 | 1.0 | 334.0 | 5,689.0 | 
  
    |  | 302,914.4 | 9.350 | 22.2 | 6,279.0 | ... | 6,279.0 | 44,173.9 | 4.423 | 18.6 | 364.0 | ... | 364.0 | 6,643.0 | 
  
    |  | 316,311.1 | 10.865 | 22.0 | 7,561.0 | -334.0 | 7,227.0 | 45,659.3 | 5.446 | 18.4 | 458.0 | 3.0 | 461.0 | 7,688.0 | 
  
    |  | 326,817.3 | 12.527 | 22.0 | 9,003.0 | ... | 9,003.0 | 48,173.4 | 6.238 | 18.4 | 552.0 | ... | 552.0 | 9,555.0 | 
  
    |  | 334,437.2 | 12.744 | 21.6 | 9,219.0 | 1,543.0 | 10,762.0 | 51,331.0 | 6.170 | 18.1 | 572.0 | 83.0 | 655.0 | 11,417.0 | 
  
    |  | 352,706.5 | 13.766 | 21.5 | 10,445.0 | 1,010.0 | 11,455.0 | 54,938.3 | 6.170 | 19.5 | 662.0 | 53.0 | 715.0 | 12,170.0 | 
  
    |  | 92,332.2 | 14.530 | 22.3 | 2,964.0 | ... | 2,964.0 | 14,524.1 | 6.430 | 19.5 | 184.0 | ... | 184.0 | 3,148.0 | 
  
    |  | 92,845.9 | 14.530 | 22.3 | 3,001.6 | ... | 3,001.6 | 14,667.3 | 6.430 | 19.5 | 184.2 | ... | 184.2 | 3,185.8 | 
  
    |  | 93,022.8 | 14.530 | 22.3 | 3,035.3 | ... | 3,035.3 | 14,791.9 | 6.430 | 19.5 | 187.4 | ... | 187.4 | 3,222.7 | 
  
    |  | 93,592.3 | 14.530 | 22.3 | 3,025.8 | ... | 3,025.8 | 14,958.0 | 6.430 | 19.5 | 187.8 | ... | 187.8 | 3,213.6 | 
  
    |  | 96,456.5 | 15.250 | 22.0 | 3,231.7 | ... | 3,231.7 | 15,569.7 | 6.510 | 19.5 | 197.6 | ... | 197.6 | 3,429.4 | 
  
    |  | 97,072.2 | 15.250 | 22.0 | 3,252.3 | ... | 3,252.3 | 15,745.1 | 6.510 | 19.5 | 199.9 | ... | 199.9 | 3,452.2 | 
  
    |  | 97,301.6 | 15.250 | 22.0 | 3,260.0 | ... | 3,260.0 | 15,889.6 | 6.510 | 19.5 | 201.7 | ... | 201.7 | 3,461.7 | 
  
    |  | 97,911.8 | 15.250 | 22.0 | 3,280.5 | ... | 3,280.5 | 16,073.2 | 6.510 | 19.5 | 204.0 | ... | 204.0 | 3,484.5 | 
  
    |  | 101,009.6 | 15.900 | 21.9 | 3,510.8 | ... | 3,510.8 | 16,834.3 | 6.520 | 19.7 | 216.4 | ... | 216.4 | 3,727.3 | 
  
    |  | 101,665.1 | 15.900 | 21.9 | 3,533.6 | ... | 3,533.6 | 17,052.2 | 6.520 | 19.7 | 219.2 | ... | 219.2 | 3,752.9 | 
  
    |  | 101,911.1 | 15.900 | 21.9 | 3,542.2 | ... | 3,542.2 | 17,235.5 | 6.520 | 19.7 | 221.6 | ... | 221.6 | 3,763.8 | 
  
    |  | 102,546.3 | 15.900 | 21.9 | 3,564.2 | ... | 3,564.2 | 17,460.5 | 6.520 | 19.7 | 224.5 | ... | 224.5 | 3,788.7 | 
  
    |  | 105,947.7 | 16.490 | 21.8 | 3,801.6 | ... | 3,801.6 | 18,317.5 | 6.530 | 19.7 | 235.5 | ... | 235.5 | 4,037.2 | 
  
    |  | 106,719.8 | 16.490 | 21.8 | 3,829.3 | ... | 3,829.3 | 18,555.6 | 6.530 | 19.7 | 238.6 | ... | 238.6 | 4,067.9 | 
  
    |  | 107,031.0 | 16.490 | 21.8 | 3,840.5 | ... | 3,840.5 | 18,755.4 | 6.530 | 19.7 | 241.1 | ... | 241.1 | 4,081.7 | 
  
    |  | 107,725.8 | 16.490 | 21.8 | 3,865.4 | ... | 3,865.4 | 19,000.1 | 6.530 | 19.7 | 244.3 | ... | 244.3 | 4,109.7 | 
  
    |  | 111,456.1 | 17.000 | 21.5 | 4,081.3 | ... | 4,081.3 | 19,953.9 | 6.510 | 19.7 | 255.8 | ... | 255.8 | 4,337.1 | 
  
    |  | 112,326.0 | 17.000 | 21.5 | 4,113.2 | ... | 4,113.2 | 20,213.5 | 6.510 | 19.7 | 259.1 | ... | 259.1 | 4,372.3 | 
  
    |  | 112,694.3 | 17.000 | 21.5 | 4,126.6 | ... | 4,126.6 | 20,430.9 | 6.510 | 19.7 | 261.9 | ... | 261.9 | 4,388.5 | 
  
    |  | 113,454.9 | 17.000 | 21.5 | 4,154.5 | ... | 4,154.5 | 20,696.6 | 6.510 | 19.7 | 265.3 | ... | 265.3 | 4,419.8 | 
  
    |  | 117,528.0 | 17.400 | 21.4 | 4,376.3 | ... | 4,376.3 | 21,743.1 | 6.660 | 19.7 | 285.3 | ... | 285.3 | 4,661.5 | 
  
    |  | 118,447.1 | 17.400 | 21.4 | 4,410.5 | ... | 4,410.5 | 22,021.1 | 6.660 | 19.7 | 288.9 | ... | 288.9 | 4,699.4 | 
  
    |  | 118,849.4 | 17.400 | 21.4 | 4,425.5 | ... | 4,425.5 | 22,252.5 | 6.660 | 19.7 | 292.0 | ... | 292.0 | 4,717.4 | 
  
    |  | 119,697.3 | 17.400 | 21.4 | 4,457.0 | ... | 4,457.0 | 22,536.1 | 6.660 | 19.7 | 295.7 | ... | 295.7 | 4,752.7 | 
  
    |  | 124,178.6 | 17.810 | 21.3 | 4,701.9 | ... | 4,701.9 | 23,673.7 | 6.820 | 19.7 | 317.9 | ... | 317.9 | 5,019.8 | 
  
    |  | 125,168.6 | 17.810 | 21.3 | 4,739.4 | ... | 4,739.4 | 23,964.4 | 6.820 | 19.7 | 321.8 | ... | 321.8 | 5,061.2 | 
  
    |  | 125,628.5 | 17.810 | 21.3 | 4,756.8 | ... | 4,756.8 | 24,204.8 | 6.820 | 19.7 | 325.0 | ... | 325.0 | 5,081.8 | 
  
    |  | 126,623.8 | 17.810 | 21.3 | 4,794.5 | ... | 4,794.5 | 24,501.6 | 6.820 | 19.7 | 329.0 | ... | 329.0 | 5,123.5 | 
  
    |  | 131,542.2 | 18.240 | 21.1 | 5,072.2 | ... | 5,072.2 | 25,724.4 | 6.980 | 19.7 | 353.5 | ... | 353.5 | 5,425.7 | 
  
    |  | 132,731.3 | 18.240 | 21.1 | 5,118.0 | ... | 5,118.0 | 26,023.5 | 6.980 | 19.7 | 357.7 | ... | 357.7 | 5,475.7 | 
  
    |  | 133,331.5 | 18.240 | 21.1 | 5,141.2 | ... | 5,141.2 | 26,269.0 | 6.980 | 19.7 | 361.0 | ... | 361.0 | 5,502.2 | 
  
    |  | 134,544.1 | 18.240 | 21.1 | 5,187.9 | ... | 5,187.9 | 26,575.7 | 6.980 | 19.7 | 365.2 | ... | 365.2 | 5,553.2 | 
  
    |  | 140,020.2 | 18.690 | 21.1 | 5,514.0 | ... | 5,514.0 | 27,867.1 | 7.150 | 19.7 | 392.3 | ... | 392.3 | 5,906.3 | 
  
    |  | 141,478.8 | 18.690 | 21.1 | 5,571.4 | ... | 5,571.4 | 28,131.4 | 7.150 | 19.7 | 396.0 | ... | 396.0 | 5,967.5 | 
  
    |  | 142,280.1 | 18.690 | 21.1 | 5,603.0 | ... | 5,603.0 | 28,340.4 | 7.150 | 19.7 | 399.0 | ... | 399.0 | 6,002.0 | 
  
    |  | 143,797.7 | 18.690 | 21.1 | 5,662.7 | ... | 5,662.7 | 28,617.3 | 7.150 | 19.7 | 402.9 | ... | 402.9 | 6,065.6 | 
  
    |  | 149,711.6 | 19.140 | 21.1 | 6,034.7 | ... | 6,034.7 | 29,984.2 | 7.340 | 19.7 | 433.3 | ... | 433.3 | 6,468.0 | 
  
    |  | 151,088.5 | 19.140 | 21.1 | 6,090.2 | ... | 6,090.2 | 30,283.9 | 7.340 | 19.7 | 437.7 | ... | 437.7 | 6,527.9 | 
  
    |  | 151,883.2 | 19.140 | 21.1 | 6,122.2 | ... | 6,122.2 | 30,523.4 | 7.340 | 19.7 | 441.1 | ... | 441.1 | 6,563.4 | 
  
    |  | 153,629.1 | 19.140 | 21.1 | 6,192.6 | ... | 6,192.6 | 30,835.5 | 7.340 | 19.7 | 445.6 | ... | 445.6 | 6,638.3 | 
   Sources:
   ·	 Total benefits shown earlier.
   ·	 Fraction taxable and average tax rate based on reports from the Office of Tax Analysis, Department of the Treasury.
   ·	 Tax liability, prior period adjustment, and taxes credited to trust funds based on quarterly report from the Office of Tax Analysis, Department of the Treasury.
   Note: Future estimates based on 2001 Trustees Report intermediate set of assumptions.
List of Studies
December 26, 2001