2025 OASDI Trustees Report

The following tables present the plot points for Figure II.D7--Long-Range OASI and DI Trust Fund Ratios [Reserves as a percentage of annual cost], on a calendar year basis, for the historical period (1990-2024) and the projection period (2025-2100), under all three sets of assumptions.

 

Historical trust fund ratios

Calendar year	OASI	DI
1990	79%	40%
1991	87%	39%
1992	103%	40%
1993	117%	35%
1994	130%	23%
1995	139%	55%
1996	149%	83%
1997	160%	113%
1998	177%	133%
1999	201%	152%
2000	223%	171%
2001	247%	193%
2002	272%	208%
2003	300%	219%
2004	322%	218%
2005	340%	212%
2006	361%	207%
2007	372%	206%
2008	392%	197%
2009	390%	178%
2010	400%	159%
2011	402%	136%
2012	391%	110%
2013	384%	86%
2014	374%	62%
2015	364%	41%
2016	358%	22%
2017	347%	32%
2018	330%	49%
2019	307%	66%
2020	292%	64%
2021	281%	68%
2022	251%	68%
2023	219%	76%
2024	199%	93%

 

Projected trust fund ratios

Calendar year	OASI			DI
	I	II	III	I	II	III
2025	176%	176%	176%	110%	108%	106%
2026	154%	153%	151%	124%	116%	108%
2027	136%	132%	124%	145%	126%	105%
2028	118%	110%	99%	174%	140%	105%
2029	101%	89%	72%	212%	158%	108%
2030	86%	67%	46%	258%	180%	112%
2031	71%	46%	19%	309%	202%	115%
2032	57%	25%	a	365%	226%	116%
2033	44%	3%	a	424%	249%	116%
2034	31%	a	a	486%	272%	115%
2035	20%	a	a	548%	293%	112%
2036	9%	a	a	612%	314%	106%
2037	a	a	a	677%	334%	100%
2038	a	a	a	741%	353%	92%
2039	a	a	a	803%	369%	83%
2040	a	a	a	859%	383%	71%
2041	a	a	a	912%	394%	59%
2042	a	a	a	962%	404%	44%
2043	a	a	a	1008%	412%	28%
2044	a	a	a	1053%	418%	11%
2045	a	a	a	1099%	424%	a
2046	a	a	a	1145%	429%	a
2047	a	a	a	1192%	434%	a
2048	a	a	a	1239%	438%	a
2049	a	a	a	1286%	442%	a
2050	a	a	a	1332%	445%	a
2051	a	a	a	1379%	448%	a
2052	a	a	a	1426%	451%	a
2053	a	a	a	1473%	453%	a
2054	a	a	a	1522%	456%	a
2055	a	a	a	1573%	458%	a
2056	a	a	a	1626%	461%	a
2057	a	a	a	1684%	466%	a
2058	a	a	a	1745%	471%	a
2059	a	a	a	1807%	476%	a
2060	a	a	a	1869%	482%	a
2061	a	a	a	1931%	487%	a
2062	a	a	a	1993%	492%	a
2063	a	a	a	2054%	497%	a
2064	a	a	a	2116%	503%	a
2065	a	a	a	2178%	508%	a
2066	a	a	a	2242%	513%	a
2067	a	a	a	2307%	519%	a
2068	a	a	a	2374%	525%	a
2069	a	a	a	2441%	531%	a
2070	a	a	a	2509%	538%	a
2071	a	a	a	2579%	545%	a
2072	a	a	a	2651%	552%	a
2073	a	a	a	2727%	561%	a
2074	a	a	a	2807%	570%	a
2075	a	a	a	2889%	581%	a
2076	a	a	a	2970%	591%	a
2077	a	a	a	3049%	601%	a
2078	a	a	a	3127%	612%	a
2079	a	a	a	3203%	622%	a
2080	a	a	a	3280%	633%	a
2081	a	a	a	3358%	644%	a
2082	a	a	a	3437%	656%	a
2083	a	a	a	3515%	668%	a
2084	a	a	a	3588%	680%	a
2085	a	a	a	3657%	691%	a
2086	a	a	a	3719%	702%	a
2087	a	a	a	3774%	711%	a
2088	a	a	a	3822%	718%	a
2089	a	a	a	3866%	726%	a
2090	a	a	a	3906%	732%	a
2091	a	a	a	3943%	737%	a
2092	a	a	a	3980%	742%	a
2093	a	a	a	4020%	747%	a
2094	a	a	a	4062%	752%	a
2095	a	a	a	4106%	757%	a
2096	a	a	a	4154%	762%	a
2097	a	a	a	4204%	767%	a
2098	a	a	a	4257%	772%	a
2099	a	a	a	4313%	777%	a
2100	a	a	a	4372%	782%	a

---

a

Trust fund reserves would be depleted at is estimated to be exhausted by the beginning of this year.

RETURN TO TRUSTEES REPORT.