2025 OASDI Trustees Report

 

The following table presents the plot points for Figure VI.G1 — Estimated OASDI Income and Cost in CPI-Indexed 2025 dollars, Based on Intermediate Assumptions [In billions], on a calendar year basis from 2025 until 2034, the year of trust fund reserve depletion.

 

Plot points

Calendar year	OASDI income and cost in CPI-indexed dollars (Alternative II only)
	Non-interest income	Total income	Cost
2025	$1,359.20	$1,427.42	$1,608.86
2026	$1,415.34	$1,479.65	$1,659.75
2027	$1,449.47	$1,510.00	$1,714.58
2028	$1,483.11	$1,538.59	$1,763.40
2029	$1,515.43	$1,564.68	$1,810.07
2030	$1,545.65	$1,588.15	$1,855.80
2031	$1,576.47	$1,611.22	$1,902.55
2032	$1,606.71	$1,632.50	$1,947.37
2033	$1,640.32	$1,655.73	$1,990.50
2034	$1,669.47	$1,670.77	$2,031.94

RETURN TO TRUSTEES REPORT.