2026 OASDI Trustees Report

 

The following table presents the plot points for Figure VI.G1 — Estimated OASDI Income and Cost in CPI-Indexed 2026 dollars, Based on Intermediate Assumptions [in billions], on a calendar year basis from 2026 until 2034, the year of trust fund reserve depletion.

 

Plot points

Calendar year	OASDI income and cost in CPI-indexed dollars (Alternative II only)
	Non-interest income	Total income	Cost
2026	$1,426.18	$1,493.17	$1,696.78
2027	$1,444.30	$1,506.15	$1,755.47
2028	$1,495.98	$1,551.21	$1,805.57
2029	$1,537.02	$1,585.19	$1,852.19
2030	$1,575.35	$1,616.35	$1,896.54
2031	$1,613.49	$1,647.12	$1,938.43
2032	$1,650.33	$1,675.59	$1,981.25
2033	$1,689.07	$1,703.37	$2,022.09
2034	$1,720.58	a	$2,061.21

---

a

Reserves are depleted during this year, and as a result total income is not well-defined under current law for this year.

RETURN TO TRUSTEES REPORT.