Table VI.E5.­ OASDI and HI Income Excluding Interest, Outgo, and Balance as a
Percentage of GDP, Calendar Years 2001-75
High Cost Assumptions


Calendar
year
Percentage of GDP
GDP in
dollars
(billions)
OASDI
HI
Combined
In-   
come 1
Out-
go
Bal-
ance
In-   
come 1
Out-
go
Bal-
ance
In-   
come 1
Out-
go
Bal-
ance

2001 5.05 4.28 0.78 1.51 1.40 0.11 6.57 5.68 0.89 $10,300
2002 5.04 4.35 .69 1.52 1.43 .09 6.55 5.78 .78 10,689
2003 5.00 4.29 .71 1.52 1.40 .12 6.52 5.68 .84 11,511
2004 4.97 4.41 .56 1.52 1.44 .08 6.48 5.85 .64 12,082
2005 4.94 4.56 .38 1.51 1.47 .04 6.46 6.03 .43 12,748
2006 4.94 4.55 .38 1.52 1.50 .02 6.45 6.05 .40 13,647
2007 4.94 4.58 .36 1.52 1.55 -.02 6.46 6.13 .33 14,472
2008 4.93 4.64 .29 1.52 1.59 -.07 6.46 6.24 .22 15,310
2009 4.93 4.73 .20 1.52 1.64 -.12 6.45 6.38 .08 16,190
2010 4.92 4.82 .10 1.53 1.70 -.17 6.44 6.51 -.07 17,136
2011 4.91 4.91 .00 1.52 1.75 -.23 6.43 6.66 -.23 18,146
2012 4.90 5.03 -.12 1.52 1.81 -.29 6.43 6.84 -.42 19,158
2013 4.90 5.16 -.26 1.52 1.89 -.36 6.42 7.04 -.62 20,212
2014 4.89 5.29 -.40 1.52 1.96 -.44 6.41 7.25 -.84 21,314
2015 4.88 5.43 -.55 1.52 2.04 -.52 6.40 7.47 -1.07 22,468
2016 4.88 5.57 -.69 1.52 2.12 -.61 6.39 7.69 -1.30 23,681
2017 4.87 5.71 -.85 1.52 2.22 -.70 6.38 7.93 -1.55 24,955
2018 4.86 5.86 -1.00 1.51 2.32 -.80 6.38 8.17 -1.80 26,292
2019 4.85 6.00 -1.15 1.51 2.42 -.91 6.37 8.42 -2.06 27,696
2020 4.85 6.14 -1.30 1.51 2.53 -1.02 6.36 8.68 -2.32 29,169
2021 4.84 6.29 -1.44 1.51 2.65 -1.14 6.36 8.94 -2.58 30,713
2022 4.84 6.42 -1.59 1.51 2.78 -1.26 6.35 9.20 -2.85 32,332
2023 4.83 6.56 -1.72 1.52 2.92 -1.40 6.35 9.47 -3.12 34,033
2024 4.83 6.68 -1.85 1.52 3.06 -1.54 6.35 9.74 -3.39 35,824
2025 4.82 6.80 -1.98 1.52 3.20 -1.68 6.34 10.00 -3.66 37,707
2026 4.82 6.91 -2.10 1.52 3.37 -1.85 6.34 10.28 -3.94 39,686
2027 4.81 7.02 -2.21 1.52 3.54 -2.02 6.33 10.56 -4.22 41,769
2028 4.81 7.12 -2.31 1.52 3.71 -2.19 6.33 10.83 -4.50 43,964
2029 4.80 7.20 -2.40 1.52 3.88 -2.36 6.32 11.09 -4.77 46,278
2030 4.79 7.28 -2.49 1.52 4.06 -2.53 6.32 11.34 -5.02 48,712
2031 4.79 7.35 -2.57 1.52 4.23 -2.70 6.31 11.58 -5.27 51,274
2032 4.78 7.42 -2.64 1.52 4.40 -2.88 6.30 11.82 -5.52 53,973
2033 4.77 7.47 -2.70 1.52 4.57 -3.05 6.30 12.04 -5.75 56,818
2034 4.76 7.51 -2.75 1.52 4.74 -3.21 6.29 12.25 -5.96 59,818
2035 4.75 7.54 -2.79 1.52 4.91 -3.38 6.28 12.45 -6.17 62,971
2036 4.74 7.57 -2.83 1.52 5.07 -3.55 6.27 12.64 -6.37 66,271
2037 4.74 7.59 -2.85 1.52 5.23 -3.70 6.26 12.82 -6.56 69,733
2038 4.73 7.60 -2.88 1.52 5.37 -3.85 6.24 12.98 -6.73 73,370
2039 4.72 7.62 -2.90 1.52 5.51 -3.99 6.23 13.13 -6.89 77,186
2040 4.71 7.63 -2.92 1.52 5.64 -4.13 6.22 13.27 -7.05 81,177
2041 4.69 7.64 -2.94 1.51 5.77 -4.26 6.21 13.41 -7.20 85,350
2042 4.68 7.65 -2.97 1.51 5.90 -4.38 6.20 13.55 -7.35 89,715
2043 4.67 7.67 -2.99 1.51 6.01 -4.50 6.18 13.68 -7.49 94,285
2044 4.66 7.68 -3.02 1.51 6.12 -4.61 6.17 13.80 -7.63 99,074
2045 4.65 7.70 -3.05 1.51 6.22 -4.71 6.16 13.92 -7.76 104,077
2046 4.64 7.72 -3.08 1.50 6.31 -4.81 6.15 14.04 -7.89 109,314
2047 4.63 7.75 -3.11 1.50 6.40 -4.90 6.14 14.15 -8.01 114,795
2048 4.62 7.77 -3.15 1.50 6.48 -4.98 6.13 14.25 -8.13 120,523
2049 4.61 7.80 -3.18 1.50 6.56 -5.06 6.11 14.35 -8.24 126,525
2050 4.61 7.83 -3.22 1.50 6.62 -5.13 6.10 14.45 -8.35 132,798
2051 4.60 7.86 -3.27 1.50 6.69 -5.20 6.09 14.55 -8.46 139,356
2052 4.59 7.90 -3.31 1.49 6.76 -5.26 6.08 14.66 -8.58 146,223
2053 4.58 7.94 -3.36 1.49 6.83 -5.33 6.07 14.77 -8.70 153,422
2054 4.57 7.98 -3.42 1.49 6.90 -5.41 6.06 14.88 -8.82 160,970
2055 4.56 8.03 -3.47 1.49 6.98 -5.49 6.05 15.01 -8.96 168,866
2056 4.55 8.07 -3.52 1.49 7.07 -5.58 6.04 15.14 -9.10 177,127
2057 4.54 8.12 -3.58 1.49 7.15 -5.66 6.03 15.28 -9.24 185,780
2058 4.53 8.17 -3.63 1.49 7.24 -5.75 6.02 15.41 -9.39 194,847
2059 4.53 8.21 -3.69 1.49 7.33 -5.85 6.01 15.55 -9.53 204,342
2060 4.52 8.26 -3.74 1.49 7.43 -5.94 6.00 15.69 -9.69 214,277
2061 4.51 8.31 -3.80 1.49 7.53 -6.05 5.99 15.84 -9.85 224,681
2062 4.50 8.36 -3.86 1.48 7.64 -6.15 5.99 16.00 -10.01 235,587
2063 4.49 8.41 -3.91 1.48 7.74 -6.26 5.98 16.15 -10.18 247,013
2064 4.48 8.45 -3.97 1.48 7.86 -6.37 5.97 16.31 -10.35 258,968
2065 4.48 8.50 -4.03 1.48 7.98 -6.49 5.96 16.48 -10.52 271,491
2066 4.47 8.55 -4.08 1.48 8.10 -6.62 5.95 16.64 -10.70 284,607
2067 4.46 8.60 -4.14 1.48 8.22 -6.74 5.94 16.81 -10.87 298,349
2068 4.45 8.64 -4.19 1.48 8.34 -6.86 5.93 16.98 -11.05 312,738
2069 4.44 8.68 -4.24 1.48 8.46 -6.98 5.92 17.14 -11.22 327,804
2070 4.43 8.73 -4.29 1.48 8.58 -7.11 5.91 17.31 -11.40 343,574
2071 4.42 8.77 -4.35 1.47 8.70 -7.23 5.90 17.47 -11.58 360,090
2072 4.42 8.81 -4.40 1.47 8.83 -7.35 5.89 17.64 -11.75 377,390
2073 4.41 8.85 -4.44 1.47 8.95 -7.48 5.88 17.80 -11.92 395,511
2074 4.40 8.89 -4.49 1.47 9.07 -7.60 5.87 17.96 -12.09 414,491
2075 4.39 8.93 -4.54 1.47 9.20 -7.73 5.86 18.12 -12.26 434,372

1 Income excludes interest on the trust funds.

Note: Totals do not necessarily equal the sums of rounded components.