Table VI.E9.--Operations of the Combined OASI and DI Trust Funds in Current Dollars, Calendar Years 2002-28
High Cost Assumptions
[In billions]
Calendar
year
Income
excluding
interest
Interest
income
Total
income
Outgo Assets at
end of year

2002 539.0 79.5 618.6 467.7 1,363.4
2003 571.8 90.1 661.8 481.5 1,543.7
2004 606.1 106.0 712.1 509.9 1,745.9
2005 636.5 124.1 760.6 549.2 1,957.3
2006 670.3 141.6 811.9 598.3 2,170.9
2007 721.8 163.0 884.7 650.7 2,405.0
2008 764.4 179.1 943.5 702.6 2,645.8
2009 806.4 192.4 998.8 755.7 2,888.9
2010 849.3 205.9 1,055.2 812.7 3,131.4
2011 897.2 219.3 1,116.5 874.4 3,373.4
2012 944.3 231.1 1,175.3 939.6 3,609.2
2013 993.5 241.6 1,235.1 1,011.5 3,832.7
2014 1,044.9 250.7 1,295.5 1,090.2 4,038.1
2015 1,098.4 257.9 1,356.3 1,176.1 4,218.4
2016 1,154.4 263.0 1,417.4 1,270.0 4,365.8
2017 1,213.4 271.0 1,484.4 1,372.2 4,478.0
2018 1,275.4 276.6 1,552.0 1,482.9 4,547.1
2019 1,340.8 279.4 1,620.1 1,602.3 4,565.0
2020 1,409.1 278.8 1,687.9 1,730.2 4,522.7
2021 1,480.7 274.2 1,754.9 1,866.0 4,411.6
2022 1,555.5 265.2 1,820.7 2,010.8 4,221.5
2023 1,633.9 251.0 1,884.9 2,163.4 3,942.9
2024 1,716.2 231.2 1,947.3 2,323.8 3,566.5
2025 1,802.4 205.0 2,007.4 2,492.1 3,081.9
2026 1,892.7 172.2 2,064.9 2,668.1 2,478.6
2027 1,987.5 131.5 2,119.1 2,852.8 1,744.9
2028 1 2,086.9 82.6 2,169.6 3,044.8 869.6

1 Estimates for later years are not shown because the combined OASI and DI Trust Funds are estimated to become exhausted in 2041 under the intermediate assumptions and in 2029 under the high cost assumptions.

Note: Totals do not necessarily equal the sums of rounded components.

 Link to FirstGov.gov: U.S. Government portal Privacy Policy | Website Policies & Other Important Information  | Site Map  | Actuarial Publications 3/26/2002