2003 Trustees Report

The following table presents the plot points for Figure II.D6--Combined OASI and DI annual income less cost (actuarial balance) as a percentage of taxable payroll for the 2002 and 2003 Trustees Reports. Balances are shown for the long-range projection period 2003-2080, under the intermediate set of assumptions.

Plot points
Calendar
year
OASDI
Actuarial balances
(Alt. II only)
2003 TR
2002 TR
2002
 
1.88%
2003
1.81%
2.21%
2004
1.88%
2.26%
2005
1.97%
2.26%
2006
2.05%
2.23%
2007
2.05%
2.16%
2008
2.00%
2.07%
2009
1.90%
1.92%
2010
1.78%
1.74%
2011
1.64%
1.58%
2012
1.45%
1.36%
2013
1.22%
1.11%
2014
0.97%
0.84%
2015
0.70%
0.54%
2016
0.40%
0.21%
2017
0.08%
-0.13%
2018
-0.25%
-0.49%
2019
-0.58%
-0.85%
2020
-0.93%
-1.22%
2021
-1.29%
-1.59%
2022
-1.63%
-1.94%
2023
-1.94%
-2.28%
2024
-2.24%
-2.60%
2025
-2.52%
-2.90%
2026
-2.79%
-3.18%
2027
-3.05%
-3.44%
2028
-3.29%
-3.67%
2029
-3.51%
-3.87%
2030
-3.70%
-4.04%
2031
-3.87%
-4.18%
2032
-4.01%
-4.31%
2033
-4.13%
-4.41%
2034
-4.23%
-4.48%
2035
-4.31%
-4.52%
2036
-4.37%
-4.54%
2037
-4.42%
-4.55%
2038
-4.46%
-4.54%
2039
-4.48%
-4.52%
2040
-4.50%
-4.51%
2041
-4.52%
-4.49%
2042
-4.54%
-4.49%
2043
-4.57%
-4.49%
2044
-4.60%
-4.50%
2045
-4.63%
-4.51%
2046
-4.68%
-4.52%
2047
-4.72%
-4.54%
2048
-4.77%
-4.57%
2049
-4.83%
-4.60%
2050
-4.89%
-4.63%
2051
-4.95%
-4.68%
2052
-5.03%
-4.73%
2053
-5.10%
-4.79%
2054
-5.17%
-4.86%
2055
-5.24%
-4.93%
2056
-5.31%
-5.00%
2057
-5.37%
-5.07%
2058
-5.43%
-5.13%
2059
-5.48%
-5.20%
2060
-5.53%
-5.27%
2061
-5.58%
-5.33%
2062
-5.63%
-5.40%
2063
-5.68%
-5.47%
2064
-5.73%
-5.54%
2065
-5.79%
-5.62%
2066
-5.84%
-5.69%
2067
-5.90%
-5.77%
2068
-5.96%
-5.85%
2069
-6.02%
-5.92%
2070
-6.08%
-6.00%
2071
-6.14%
-6.07%
2072
-6.20%
-6.14%
2073
-6.26%
-6.21%
2074
-6.32%
-6.28%
2075
-6.38%
-6.35%
2076
-6.44%
-6.42%
2077
-6.50%
-6.49%
2078
-6.56%
-6.56%
2079
-6.61%
-6.62%
2080
-6.67%
-6.68%

RETURN TO TRUSTEES REPORT.