2005 Trustees Report
The following table presents the plot points for Figure IV.B5--Combined OASI and DI annual income less cost (actuarial balance) as a percentage of taxable payroll for the 2004 and 2005 Trustees Reports. Balances are shown for the long-range projection period 2005-2080, under the intermediate set of assumptions.
 
   
Plot points
      | 
Calendaryear
 | 
OASDI
 
Actuarial balances
 
(Alt. II only)
 | 
      | 
2005 TR
 | 
2004 TR
 | 
      | 
2004
 | 
 
 | 
1.64%
 | 
      | 
2005
 | 
1.59%
 | 
1.86%
 | 
      | 
2006
 | 
1.73%
 | 
1.97%
 | 
      | 
2007
 | 
1.79%
 | 
2.00%
 | 
      | 
2008
 | 
1.80%
 | 
1.99%
 | 
      | 
2009
 | 
1.65%
 | 
1.83%
 | 
      | 
2010
 | 
1.54%
 | 
1.72%
 | 
      | 
2011
 | 
1.42%
 | 
1.61%
 | 
      | 
2012
 | 
1.20%
 | 
1.39%
 | 
      | 
2013
 | 
0.97%
 | 
1.15%
 | 
      | 
2014
 | 
0.71%
 | 
0.91%
 | 
      | 
2015
 | 
0.45%
 | 
0.64%
 | 
      | 
2016
 | 
0.17%
 | 
0.36%
 | 
      | 
2017
 | 
-0.12%
 | 
0.06%
 | 
      | 
2018
 | 
-0.40%
 | 
-0.24%
 | 
      | 
2019
 | 
-0.69%
 | 
-0.56%
 | 
      | 
2020
 | 
-1.00%
 | 
-0.89%
 | 
      | 
2021
 | 
-1.29%
 | 
-1.21%
 | 
      | 
2022
 | 
-1.58%
 | 
-1.52%
 | 
      | 
2023
 | 
-1.87%
 | 
-1.83%
 | 
      | 
2024
 | 
-2.15%
 | 
-2.13%
 | 
      | 
2025
 | 
-2.42%
 | 
-2.43%
 | 
      | 
2026
 | 
-2.69%
 | 
-2.70%
 | 
      | 
2027
 | 
-2.94%
 | 
-2.97%
 | 
      | 
2028
 | 
-3.16%
 | 
-3.21%
 | 
      | 
2029
 | 
-3.36%
 | 
-3.42%
 | 
      | 
2030
 | 
-3.54%
 | 
-3.62%
 | 
      | 
2031
 | 
-3.71%
 | 
-3.80%
 | 
      | 
2032
 | 
-3.86%
 | 
-3.96%
 | 
      | 
2033
 | 
-3.97%
 | 
-4.10%
 | 
      | 
2034
 | 
-4.06%
 | 
-4.21%
 | 
      | 
2035
 | 
-4.13%
 | 
-4.30%
 | 
      | 
2036
 | 
-4.18%
 | 
-4.37%
 | 
      | 
2037
 | 
-4.22%
 | 
-4.42%
 | 
      | 
2038
 | 
-4.24%
 | 
-4.45%
 | 
      | 
2039
 | 
-4.25%
 | 
-4.47%
 | 
      | 
2040
 | 
-4.26%
 | 
-4.48%
 | 
      | 
2041
 | 
-4.26%
 | 
-4.50%
 | 
      | 
2042
 | 
-4.27%
 | 
-4.51%
 | 
      | 
2043
 | 
-4.27%
 | 
-4.52%
 | 
      | 
2044
 | 
-4.27%
 | 
-4.52%
 | 
      | 
2045
 | 
-4.28%
 | 
-4.53%
 | 
      | 
2046
 | 
-4.29%
 | 
-4.54%
 | 
      | 
2047
 | 
-4.31%
 | 
-4.55%
 | 
      | 
2048
 | 
-4.32%
 | 
-4.56%
 | 
      | 
2049
 | 
-4.34%
 | 
-4.58%
 | 
      | 
2050
 | 
-4.36%
 | 
-4.61%
 | 
      | 
2051
 | 
-4.39%
 | 
-4.64%
 | 
      | 
2052
 | 
-4.43%
 | 
-4.68%
 | 
      | 
2053
 | 
-4.47%
 | 
-4.72%
 | 
      | 
2054
 | 
-4.51%
 | 
-4.76%
 | 
      | 
2055
 | 
-4.55%
 | 
-4.81%
 | 
      | 
2056
 | 
-4.60%
 | 
-4.86%
 | 
      | 
2057
 | 
-4.65%
 | 
-4.92%
 | 
      | 
2058
 | 
-4.69%
 | 
-4.97%
 | 
      | 
2059
 | 
-4.74%
 | 
-5.02%
 | 
      | 
2060
 | 
-4.79%
 | 
-5.06%
 | 
      | 
2061
 | 
-4.84%
 | 
-5.12%
 | 
      | 
2062
 | 
-4.90%
 | 
-5.17%
 | 
      | 
2063
 | 
-4.95%
 | 
-5.23%
 | 
      | 
2064
 | 
-5.01%
 | 
-5.29%
 | 
      | 
2065
 | 
-5.07%
 | 
-5.34%
 | 
      | 
2066
 | 
-5.12%
 | 
-5.39%
 | 
      | 
2067
 | 
-5.18%
 | 
-5.44%
 | 
      | 
2068
 | 
-5.23%
 | 
-5.49%
 | 
      | 
2069
 | 
-5.28%
 | 
-5.53%
 | 
      | 
2070
 | 
-5.32%
 | 
-5.57%
 | 
      | 
2071
 | 
-5.37%
 | 
-5.61%
 | 
      | 
2072
 | 
-5.41%
 | 
-5.65%
 | 
      | 
2073
 | 
-5.45%
 | 
-5.69%
 | 
      | 
2074
 | 
-5.49%
 | 
-5.74%
 | 
      | 
2075
 | 
-5.53%
 | 
-5.78%
 | 
      | 
2076
 | 
-5.58%
 | 
-5.82%
 | 
      | 
2077
 | 
-5.62%
 | 
-5.86%
 | 
      | 
2078
 | 
-5.66%
 | 
-5.91%
 | 
      | 
2079
 | 
-5.70%
 | 
-5.95%
 | 
      | 
2080
 | 
-5.75%
 | 
-6.00%
 | 
 
RETURN TO TRUSTEES REPORT