2006 Trustees Report

The following table presents the plot points for Figure IV.B4--Comparison of estimated long-range actuarial balances with the minimum allowable for close actuarial balance under the intermediate (alternative II) assumptions. Values expressed as a percentage of the summerized cost rate for the corresponding period.

Plot points
Valuation period beginning with year 2006 and ending
with year
Ratio of actuarial balances to summarized cost rates
Minimum
allowable
ratio
OASDI
OASI
DI
2015
30.05%
35.62%
2.85%
0.00%
2016
27.42%
32.64%
1.73%
-0.08%
2017
25.02%
29.91%
0.76%
-0.15%
2018
22.81%
27.39%
-0.09%
-0.23%
2019
20.75%
25.05%
-0.84%
-0.31%
2020
18.84%
22.86%
-1.52%
-0.38%
2021
17.05%
20.81%
-2.19%
-0.46%
2022
15.36%
18.90%
-2.83%
-0.54%
2023
13.77%
17.09%
-3.46%
-0.62%
2024
12.26%
15.38%
-4.08%
-0.69%
2025
10.82%
13.77%
-4.69%
-0.77%
2026
9.46%
12.24%
-5.26%
-0.85%
2027
8.17%
10.79%
-5.77%
-0.92%
2028
6.96%
9.41%
-6.22%
-1.00%
2029
5.81%
8.12%
-6.63%
-1.08%
2030
4.73%
6.89%
-7.00%
-1.15%
2031
3.72%
5.74%
-7.33%
-1.23%
2032
2.76%
4.65%
-7.64%
-1.31%
2033
1.87%
3.64%
-7.92%
-1.38%
2034
1.03%
2.69%
-8.19%
-1.46%
2035
0.26%
1.81%
-8.45%
-1.54%
2036
-0.47%
0.99%
-8.69%
-1.62%
2037
-1.15%
0.22%
-8.91%
-1.69%
2038
-1.78%
-0.49%
-9.12%
-1.77%
2039
-2.37%
-1.15%
-9.33%
-1.85%
2040
-2.92%
-1.76%
-9.54%
-1.92%
2041
-3.43%
-2.33%
-9.76%
-2.00%
2042
-3.91%
-2.86%
-9.97%
-2.08%
2043
-4.36%
-3.35%
-10.18%
-2.15%
2044
-4.78%
-3.82%
-10.39%
-2.23%
2045
-5.18%
-4.25%
-10.60%
-2.31%
2046
-5.56%
-4.66%
-10.80%
-2.38%
2047
-5.92%
-5.05%
-10.99%
-2.46%
2048
-6.26%
-5.42%
-11.17%
-2.54%
2049
-6.58%
-5.76%
-11.35%
-2.62%
2050
-6.89%
-6.10%
-11.53%
-2.69%
2051
-7.18%
-6.41%
-11.70%
-2.77%
2052
-7.46%
-6.71%
-11.86%
-2.85%
2053
-7.74%
-7.01%
-12.02%
-2.92%
2054
-8.00%
-7.28%
-12.18%
-3.00%
2055
-8.25%
-7.55%
-12.33%
-3.08%
2056
-8.49%
-7.81%
-12.47%
-3.15%
2057
-8.72%
-8.06%
-12.61%
-3.23%
2058
-8.95%
-8.31%
-12.74%
-3.31%
2059
-9.17%
-8.54%
-12.86%
-3.38%
2060
-9.38%
-8.77%
-12.98%
-3.46%
2061
-9.59%
-9.00%
-13.10%
-3.54%
2062
-9.79%
-9.21%
-13.21%
-3.62%
2063
-9.98%
-9.42%
-13.32%
-3.69%
2064
-10.18%
-9.63%
-13.42%
-3.77%
2065
-10.36%
-9.83%
-13.53%
-3.85%
2066
-10.54%
-10.02%
-13.63%
-3.92%
2067
-10.72%
-10.21%
-13.73%
-4.00%
2068
-10.89%
-10.40%
-13.82%
-4.08%
2069
-11.06%
-10.59%
-13.91%
-4.15%
2070
-11.23%
-10.77%
-14.00%
-4.23%
2071
-11.39%
-10.94%
-14.08%
-4.31%
2072
-11.55%
-11.11%
-14.16%
-4.38%
2073
-11.70%
-11.28%
-14.24%
-4.46%
2074
-11.85%
-11.44%
-14.32%
-4.54%
2075
-12.00%
-11.60%
-14.40%
-4.62%
2076
-12.14%
-11.75%
-14.47%
-4.69%
2077
-12.28%
-11.90%
-14.55%
-4.77%
2078
-12.42%
-12.05%
-14.62%
-4.85%
2079
-12.55%
-12.20%
-14.69%
-4.92%
2080
-12.68%
-12.34%
-14.76%
-5.00%

RETURN TO TRUSTEES REPORT.