-------------------------------------------------------------------------------
OASDI HI Combined
--------------------- --------------------- ---------------------
Income Cost Bal- Income Cost Bal- Income Cost Bal-
Subperiod rate rate ance rate rate ance rate rate ance
-------------------------------------------------------------------------------
Intermediate:
1996-2020.. 12.74 12.63 0.11 3.07 4.91 -1.84 15.80 17.54 -1.74
2021-2045.. 13.10 16.89 -3.79 3.27 8.69 -5.42 16.37 25.58 -9.21
2046-2070.. 13.26 18.11 -4.86 3.36 10.80 -7.44 16.62 28.92 -12.30
Low Cost:
1996-2020.. 12.70 11.24 1.45 3.05 4.04 -.99 15.74 15.28 .47
2021-2045.. 12.97 13.86 -.89 3.21 5.03 -1.82 16.18 18.89 -2.71
2046-2070.. 13.02 13.27 -.25 3.24 5.79 -2.54 16.26 19.06 -2.79
High Cost:
1996-2020.. 12.78 14.15 -1.37 3.09 6.12 -3.03 15.87 20.27 -4.40
2021-2045.. 13.27 20.51 -7.24 3.36 15.41 -12.05 16.63 35.92 -19.29
2046-2070.. 13.61 25.28 -11.67 3.56 20.54 -16.99 17.16 45.82 -28.66
-------------------------------------------------------------------------------
1/ The taxable payroll for HI is significantly larger than the taxable payroll
for OASDI because the HI taxable maximum amount was eliminated beginning 1994,
and because HI covers all Federal civilian employees, including those hired
before 1984, all State and local government employees hired after April 1,
1986, and railroad employees. Combined OASDI and HI rates are computed as the
sum of the separately derived rates for each program.
2/ For 25-year subperiods, income rates do not include beginning trust fund
balances and cost rates do not include the cost of reaching ending fund
targets.
Note: Totals do not necessarily equal the sums of rounded components.
List of Tables * Previous Table * Next Table