Proposed Provision: H8. Place all proceeds from taxation of Social Security benefits, including retrospective benefits, into the OASI and DI Trust Funds beginning on January 1, 2029.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 92 |
| 2030 | 74 | 122 |
| 2031 | 57 | 107 |
| 2032 | 40 | 92 |
| 2033 | 23 | 78 |
| 2034 | 7 | 65 |
| 2035 | -9 | 52 |
| 2036 | -25 | 40 |
| 2037 | -41 | 27 |
| 2038 | -58 | 14 |
| 2039 | -76 | 0 |
| 2040 | -94 | -14 |
| 2041 | -112 | -29 |
| 2042 | -132 | -44 |
| 2043 | -151 | -59 |
| 2044 | -171 | -75 |
| 2045 | -192 | -91 |
| 2046 | -213 | -107 |
| 2047 | -234 | -124 |
| 2048 | -256 | -141 |
| 2049 | -279 | -159 |
| 2050 | -301 | -177 |
| 2051 | -324 | -195 |
| 2052 | -347 | -214 |
| 2053 | -371 | -233 |
| 2054 | -395 | -252 |
| 2055 | -420 | -272 |
| 2056 | -445 | -292 |
| 2057 | -470 | -313 |
| 2058 | -496 | -335 |
| 2059 | -522 | -357 |
| 2060 | -550 | -379 |
| 2061 | -578 | -402 |
| 2062 | -607 | -426 |
| 2063 | -636 | -451 |
| 2064 | -666 | -476 |
| 2065 | -697 | -502 |
| 2066 | -729 | -528 |
| 2067 | -761 | -555 |
| 2068 | -794 | -583 |
| 2069 | -827 | -611 |
| 2070 | -861 | -639 |
| 2071 | -896 | -669 |
| 2072 | -931 | -698 |
| 2073 | -967 | -729 |
| 2074 | -1004 | -760 |
| 2075 | -1042 | -792 |
| 2076 | -1081 | -825 |
| 2077 | -1121 | -859 |
| 2078 | -1162 | -894 |
| 2079 | -1204 | -930 |
| 2080 | -1248 | -967 |
| 2081 | -1292 | -1004 |
| 2082 | -1337 | -1042 |
| 2083 | -1384 | -1081 |
| 2084 | -1431 | -1121 |
| 2085 | -1480 | -1162 |
| 2086 | -1530 | -1204 |
| 2087 | -1581 | -1247 |
| 2088 | -1633 | -1291 |
| 2089 | -1686 | -1336 |
| 2090 | -1740 | -1381 |
| 2091 | -1795 | -1427 |
| 2092 | -1850 | -1474 |
| 2093 | -1906 | -1520 |
| 2094 | -1962 | -1567 |
| 2095 | -2019 | -1615 |
| 2096 | -2075 | -1662 |
| 2097 | -2132 | -1710 |
| 2098 | -2189 | -1758 |
| 2099 | -2246 | -1805 |
| 2100 | -2303 | -1853 |
| 2101 | -2359 | -1900 |
back