Proposed Provision: B3.14. Beginning with those newly eligible for OASDI benefits in 2027, reduce the 15 percent PIA factor by 2 percentage points per year so that it reaches 5 percent for those newly eligible in 2031 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2025 | 169 | 169 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 113 | 113 |
| 2029 | 95 | 95 |
| 2030 | 78 | 78 |
| 2031 | 60 | 61 |
| 2032 | 43 | 43 |
| 2033 | 26 | 26 |
| 2034 | 9 | 9 |
| 2035 | -9 | -8 |
| 2036 | -27 | -26 |
| 2037 | -45 | -44 |
| 2038 | -63 | -62 |
| 2039 | -83 | -81 |
| 2040 | -102 | -100 |
| 2041 | -122 | -119 |
| 2042 | -143 | -139 |
| 2043 | -164 | -159 |
| 2044 | -185 | -180 |
| 2045 | -206 | -200 |
| 2046 | -228 | -221 |
| 2047 | -250 | -242 |
| 2048 | -272 | -263 |
| 2049 | -295 | -284 |
| 2050 | -317 | -305 |
| 2051 | -340 | -326 |
| 2052 | -363 | -348 |
| 2053 | -386 | -369 |
| 2054 | -409 | -391 |
| 2055 | -433 | -413 |
| 2056 | -457 | -435 |
| 2057 | -481 | -457 |
| 2058 | -505 | -479 |
| 2059 | -530 | -502 |
| 2060 | -556 | -526 |
| 2061 | -582 | -550 |
| 2062 | -609 | -575 |
| 2063 | -636 | -600 |
| 2064 | -664 | -626 |
| 2065 | -692 | -652 |
| 2066 | -721 | -678 |
| 2067 | -750 | -705 |
| 2068 | -780 | -732 |
| 2069 | -810 | -760 |
| 2070 | -840 | -788 |
| 2071 | -871 | -816 |
| 2072 | -903 | -845 |
| 2073 | -935 | -875 |
| 2074 | -967 | -905 |
| 2075 | -1000 | -936 |
| 2076 | -1035 | -967 |
| 2077 | -1070 | -1000 |
| 2078 | -1106 | -1033 |
| 2079 | -1142 | -1067 |
| 2080 | -1180 | -1102 |
| 2081 | -1219 | -1138 |
| 2082 | -1258 | -1174 |
| 2083 | -1298 | -1211 |
| 2084 | -1338 | -1249 |
| 2085 | -1380 | -1288 |
| 2086 | -1423 | -1328 |
| 2087 | -1466 | -1368 |
| 2088 | -1510 | -1409 |
| 2089 | -1554 | -1450 |
| 2090 | -1599 | -1491 |
| 2091 | -1643 | -1532 |
| 2092 | -1687 | -1572 |
| 2093 | -1731 | -1613 |
| 2094 | -1774 | -1652 |
| 2095 | -1816 | -1691 |
| 2096 | -1858 | -1730 |
| 2097 | -1900 | -1769 |
| 2098 | -1941 | -1807 |
| 2099 | -1982 | -1844 |
| 2100 | -2022 | -1881 |
back