Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2032 or later, phase in a new benefit formula (from 2032 to 2041). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2041.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2025169169
2026149149
2027131131
2028113113
20299595
20307878
20316060
20324343
20332626
203499
2035-9-9
2036-27-27
2037-45-45
2038-63-63
2039-83-82
2040-102-102
2041-122-122
2042-143-142
2043-164-163
2044-185-184
2045-206-205
2046-228-226
2047-250-247
2048-272-268
2049-295-290
2050-317-311
2051-340-332
2052-363-353
2053-386-374
2054-409-395
2055-433-415
2056-457-436
2057-481-457
2058-505-478
2059-530-499
2060-556-520
2061-582-542
2062-609-564
2063-636-586
2064-664-609
2065-692-631
2066-721-654
2067-750-677
2068-780-700
2069-810-724
2070-840-747
2071-871-771
2072-903-796
2073-935-820
2074-967-845
2075-1000-871
2076-1035-898
2077-1070-925
2078-1106-953
2079-1142-982
2080-1180-1011
2081-1219-1041
2082-1258-1071
2083-1298-1103
2084-1338-1134
2085-1380-1167
2086-1423-1200
2087-1466-1234
2088-1510-1268
2089-1554-1302
2090-1599-1337
2091-1643-1371
2092-1687-1404
2093-1731-1438
2094-1774-1471
2095-1816-1503
2096-1858-1535
2097-1900-1566
2098-1941-1597
2099-1982-1628
2100-2022-1659
back