Proposed Provision: A8. Starting December 2027, for OASI beneficiaries only (DI beneficiaries would only be affected when their benefit converts to OASI at NRA), the annual COLA would be based on the chain-weighted version of the CPI-U.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 93 |
| 2030 | 74 | 76 |
| 2031 | 57 | 59 |
| 2032 | 40 | 43 |
| 2033 | 23 | 27 |
| 2034 | 7 | 12 |
| 2035 | -9 | -2 |
| 2036 | -25 | -17 |
| 2037 | -41 | -32 |
| 2038 | -58 | -47 |
| 2039 | -76 | -63 |
| 2040 | -94 | -79 |
| 2041 | -112 | -95 |
| 2042 | -132 | -112 |
| 2043 | -151 | -130 |
| 2044 | -171 | -147 |
| 2045 | -192 | -165 |
| 2046 | -213 | -184 |
| 2047 | -234 | -203 |
| 2048 | -256 | -222 |
| 2049 | -279 | -242 |
| 2050 | -301 | -262 |
| 2051 | -324 | -282 |
| 2052 | -347 | -302 |
| 2053 | -371 | -323 |
| 2054 | -395 | -344 |
| 2055 | -420 | -366 |
| 2056 | -445 | -388 |
| 2057 | -470 | -410 |
| 2058 | -496 | -433 |
| 2059 | -522 | -457 |
| 2060 | -550 | -482 |
| 2061 | -578 | -507 |
| 2062 | -607 | -533 |
| 2063 | -636 | -559 |
| 2064 | -666 | -587 |
| 2065 | -697 | -615 |
| 2066 | -729 | -643 |
| 2067 | -761 | -673 |
| 2068 | -794 | -702 |
| 2069 | -827 | -733 |
| 2070 | -861 | -764 |
| 2071 | -896 | -796 |
| 2072 | -931 | -828 |
| 2073 | -967 | -861 |
| 2074 | -1004 | -895 |
| 2075 | -1042 | -930 |
| 2076 | -1081 | -965 |
| 2077 | -1121 | -1002 |
| 2078 | -1162 | -1040 |
| 2079 | -1204 | -1079 |
| 2080 | -1248 | -1119 |
| 2081 | -1292 | -1160 |
| 2082 | -1337 | -1201 |
| 2083 | -1384 | -1244 |
| 2084 | -1431 | -1288 |
| 2085 | -1480 | -1332 |
| 2086 | -1530 | -1378 |
| 2087 | -1581 | -1425 |
| 2088 | -1633 | -1473 |
| 2089 | -1686 | -1522 |
| 2090 | -1740 | -1572 |
| 2091 | -1795 | -1622 |
| 2092 | -1850 | -1673 |
| 2093 | -1906 | -1724 |
| 2094 | -1962 | -1775 |
| 2095 | -2019 | -1827 |
| 2096 | -2075 | -1879 |
| 2097 | -2132 | -1931 |
| 2098 | -2189 | -1983 |
| 2099 | -2246 | -2034 |
| 2100 | -2303 | -2086 |
| 2101 | -2359 | -2138 |
back