Proposed Provision: A6. Starting December 2027, compute the COLA using the Consumer Price Index for the Elderly (CPI-E). We estimate this new computation will increase the annual COLA by about 0.2 percentage point, on average.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2025 | 169 | 169 |
| 2026 | 149 | 149 |
| 2027 | 131 | 131 |
| 2028 | 113 | 113 |
| 2029 | 95 | 95 |
| 2030 | 78 | 77 |
| 2031 | 60 | 59 |
| 2032 | 43 | 41 |
| 2033 | 26 | 23 |
| 2034 | 9 | 5 |
| 2035 | -9 | -13 |
| 2036 | -27 | -32 |
| 2037 | -45 | -51 |
| 2038 | -63 | -71 |
| 2039 | -83 | -92 |
| 2040 | -102 | -113 |
| 2041 | -122 | -134 |
| 2042 | -143 | -156 |
| 2043 | -164 | -179 |
| 2044 | -185 | -202 |
| 2045 | -206 | -225 |
| 2046 | -228 | -248 |
| 2047 | -250 | -272 |
| 2048 | -272 | -296 |
| 2049 | -295 | -320 |
| 2050 | -317 | -345 |
| 2051 | -340 | -370 |
| 2052 | -363 | -395 |
| 2053 | -386 | -420 |
| 2054 | -409 | -446 |
| 2055 | -433 | -471 |
| 2056 | -457 | -497 |
| 2057 | -481 | -523 |
| 2058 | -505 | -550 |
| 2059 | -530 | -577 |
| 2060 | -556 | -605 |
| 2061 | -582 | -633 |
| 2062 | -609 | -662 |
| 2063 | -636 | -692 |
| 2064 | -664 | -722 |
| 2065 | -692 | -752 |
| 2066 | -721 | -783 |
| 2067 | -750 | -815 |
| 2068 | -780 | -847 |
| 2069 | -810 | -879 |
| 2070 | -840 | -911 |
| 2071 | -871 | -945 |
| 2072 | -903 | -978 |
| 2073 | -935 | -1013 |
| 2074 | -967 | -1048 |
| 2075 | -1000 | -1083 |
| 2076 | -1035 | -1120 |
| 2077 | -1070 | -1158 |
| 2078 | -1106 | -1196 |
| 2079 | -1142 | -1236 |
| 2080 | -1180 | -1276 |
| 2081 | -1219 | -1317 |
| 2082 | -1258 | -1359 |
| 2083 | -1298 | -1402 |
| 2084 | -1338 | -1445 |
| 2085 | -1380 | -1490 |
| 2086 | -1423 | -1536 |
| 2087 | -1466 | -1583 |
| 2088 | -1510 | -1630 |
| 2089 | -1554 | -1677 |
| 2090 | -1599 | -1725 |
| 2091 | -1643 | -1773 |
| 2092 | -1687 | -1820 |
| 2093 | -1731 | -1867 |
| 2094 | -1774 | -1914 |
| 2095 | -1816 | -1959 |
| 2096 | -1858 | -2005 |
| 2097 | -1900 | -2050 |
| 2098 | -1941 | -2095 |
| 2099 | -1982 | -2139 |
| 2100 | -2022 | -2182 |
back