Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2033 or later, phase in a new benefit formula (from 2033 to 2042). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2042.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2026151151
2027131131
2028111111
20299292
20307474
20315757
20324040
20332323
203477
2035-9-9
2036-25-25
2037-41-41
2038-58-58
2039-76-76
2040-94-94
2041-112-112
2042-132-131
2043-151-151
2044-171-170
2045-192-191
2046-213-211
2047-234-232
2048-256-253
2049-279-275
2050-301-296
2051-324-318
2052-347-339
2053-371-361
2054-395-383
2055-420-405
2056-445-427
2057-470-449
2058-496-472
2059-522-495
2060-550-519
2061-578-543
2062-607-567
2063-636-592
2064-666-617
2065-697-643
2066-729-669
2067-761-696
2068-794-722
2069-827-750
2070-861-777
2071-896-806
2072-931-835
2073-967-864
2074-1004-894
2075-1042-925
2076-1081-957
2077-1121-989
2078-1162-1023
2079-1204-1057
2080-1248-1093
2081-1292-1129
2082-1337-1166
2083-1384-1204
2084-1431-1243
2085-1480-1284
2086-1530-1325
2087-1581-1367
2088-1633-1410
2089-1686-1453
2090-1740-1498
2091-1795-1543
2092-1850-1588
2093-1906-1634
2094-1962-1680
2095-2019-1726
2096-2075-1773
2097-2132-1819
2098-2189-1866
2099-2246-1912
2100-2303-1959
2101-2359-2005
back