Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2028-2036.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 92 |
| 2030 | 74 | 74 |
| 2031 | 57 | 57 |
| 2032 | 40 | 40 |
| 2033 | 23 | 24 |
| 2034 | 7 | 8 |
| 2035 | -9 | -8 |
| 2036 | -25 | -24 |
| 2037 | -41 | -40 |
| 2038 | -58 | -56 |
| 2039 | -76 | -73 |
| 2040 | -94 | -91 |
| 2041 | -112 | -108 |
| 2042 | -132 | -126 |
| 2043 | -151 | -145 |
| 2044 | -171 | -164 |
| 2045 | -192 | -183 |
| 2046 | -213 | -203 |
| 2047 | -234 | -223 |
| 2048 | -256 | -243 |
| 2049 | -279 | -263 |
| 2050 | -301 | -284 |
| 2051 | -324 | -305 |
| 2052 | -347 | -326 |
| 2053 | -371 | -347 |
| 2054 | -395 | -369 |
| 2055 | -420 | -391 |
| 2056 | -445 | -413 |
| 2057 | -470 | -436 |
| 2058 | -496 | -459 |
| 2059 | -522 | -483 |
| 2060 | -550 | -507 |
| 2061 | -578 | -532 |
| 2062 | -607 | -557 |
| 2063 | -636 | -584 |
| 2064 | -666 | -611 |
| 2065 | -697 | -638 |
| 2066 | -729 | -666 |
| 2067 | -761 | -695 |
| 2068 | -794 | -724 |
| 2069 | -827 | -753 |
| 2070 | -861 | -784 |
| 2071 | -896 | -815 |
| 2072 | -931 | -846 |
| 2073 | -967 | -879 |
| 2074 | -1004 | -912 |
| 2075 | -1042 | -946 |
| 2076 | -1081 | -981 |
| 2077 | -1121 | -1017 |
| 2078 | -1162 | -1054 |
| 2079 | -1204 | -1092 |
| 2080 | -1248 | -1131 |
| 2081 | -1292 | -1171 |
| 2082 | -1337 | -1212 |
| 2083 | -1384 | -1254 |
| 2084 | -1431 | -1297 |
| 2085 | -1480 | -1341 |
| 2086 | -1530 | -1386 |
| 2087 | -1581 | -1432 |
| 2088 | -1633 | -1479 |
| 2089 | -1686 | -1527 |
| 2090 | -1740 | -1576 |
| 2091 | -1795 | -1626 |
| 2092 | -1850 | -1676 |
| 2093 | -1906 | -1726 |
| 2094 | -1962 | -1777 |
| 2095 | -2019 | -1828 |
| 2096 | -2075 | -1879 |
| 2097 | -2132 | -1931 |
| 2098 | -2189 | -1982 |
| 2099 | -2246 | -2033 |
| 2100 | -2303 | -2084 |
| 2101 | -2359 | -2135 |
back