Proposed Provision: B7.5. Increase benefits by 5 percent for all beneficiaries as of the beginning of 2023 and for those newly eligible for benefits after the beginning of 2023.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2022 | 230 | 230 |
| 2023 | 211 | 201 |
| 2024 | 194 | 181 |
| 2025 | 177 | 160 |
| 2026 | 160 | 140 |
| 2027 | 143 | 120 |
| 2028 | 126 | 100 |
| 2029 | 109 | 80 |
| 2030 | 91 | 60 |
| 2031 | 74 | 39 |
| 2032 | 57 | 19 |
| 2033 | 39 | -2 |
| 2034 | 21 | -23 |
| 2035 | 3 | -45 |
| 2036 | -16 | -67 |
| 2037 | -35 | -90 |
| 2038 | -54 | -113 |
| 2039 | -74 | -137 |
| 2040 | -95 | -162 |
| 2041 | -116 | -187 |
| 2042 | -137 | -212 |
| 2043 | -158 | -237 |
| 2044 | -180 | -263 |
| 2045 | -202 | -289 |
| 2046 | -224 | -315 |
| 2047 | -246 | -341 |
| 2048 | -268 | -367 |
| 2049 | -291 | -394 |
| 2050 | -313 | -421 |
| 2051 | -336 | -448 |
| 2052 | -359 | -475 |
| 2053 | -383 | -502 |
| 2054 | -406 | -530 |
| 2055 | -430 | -557 |
| 2056 | -453 | -585 |
| 2057 | -477 | -612 |
| 2058 | -501 | -640 |
| 2059 | -525 | -668 |
| 2060 | -550 | -697 |
| 2061 | -575 | -726 |
| 2062 | -601 | -756 |
| 2063 | -627 | -786 |
| 2064 | -654 | -816 |
| 2065 | -681 | -847 |
| 2066 | -708 | -879 |
| 2067 | -736 | -911 |
| 2068 | -764 | -943 |
| 2069 | -792 | -975 |
| 2070 | -821 | -1008 |
| 2071 | -850 | -1042 |
| 2072 | -880 | -1075 |
| 2073 | -910 | -1110 |
| 2074 | -940 | -1144 |
| 2075 | -971 | -1180 |
| 2076 | -1003 | -1216 |
| 2077 | -1036 | -1253 |
| 2078 | -1069 | -1291 |
| 2079 | -1104 | -1331 |
| 2080 | -1139 | -1371 |
| 2081 | -1175 | -1412 |
| 2082 | -1212 | -1454 |
| 2083 | -1249 | -1496 |
| 2084 | -1286 | -1539 |
| 2085 | -1324 | -1583 |
| 2086 | -1363 | -1628 |
| 2087 | -1402 | -1673 |
| 2088 | -1442 | -1718 |
| 2089 | -1481 | -1763 |
| 2090 | -1520 | -1808 |
| 2091 | -1558 | -1852 |
| 2092 | -1595 | -1895 |
| 2093 | -1632 | -1938 |
| 2094 | -1668 | -1979 |
| 2095 | -1703 | -2020 |
| 2096 | -1738 | -2061 |
| 2097 | -1773 | -2100 |
back