Proposed Provision: Determine the level of the contribution and benefit base such that 90 percent of the earnings would be subject to the payroll tax (phased in 2006-2015). All earnings subject to the payroll tax would be used in determining benefits.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2005 | 320 | 320 |
| 2006 | 337 | 337 |
| 2007 | 355 | 356 |
| 2008 | 370 | 374 |
| 2009 | 383 | 390 |
| 2010 | 394 | 406 |
| 2011 | 404 | 421 |
| 2012 | 410 | 433 |
| 2013 | 415 | 444 |
| 2014 | 417 | 453 |
| 2015 | 418 | 460 |
| 2016 | 416 | 466 |
| 2017 | 412 | 469 |
| 2018 | 407 | 471 |
| 2019 | 401 | 471 |
| 2020 | 393 | 469 |
| 2021 | 383 | 466 |
| 2022 | 372 | 461 |
| 2023 | 360 | 454 |
| 2024 | 346 | 447 |
| 2025 | 332 | 438 |
| 2026 | 316 | 428 |
| 2027 | 299 | 417 |
| 2028 | 282 | 405 |
| 2029 | 264 | 393 |
| 2030 | 245 | 380 |
| 2031 | 225 | 367 |
| 2032 | 205 | 353 |
| 2033 | 185 | 339 |
| 2034 | 164 | 325 |
| 2035 | 143 | 311 |
| 2036 | 121 | 296 |
| 2037 | 99 | 281 |
| 2038 | 77 | 266 |
| 2039 | 54 | 251 |
| 2040 | 31 | 235 |
| 2041 | 7 | 220 |
| 2042 | -17 | 204 |
| 2043 | -41 | 187 |
| 2044 | -66 | 171 |
| 2045 | -91 | 154 |
| 2046 | -117 | 137 |
| 2047 | -143 | 119 |
| 2048 | -169 | 101 |
| 2049 | -196 | 83 |
| 2050 | -223 | 64 |
| 2051 | -251 | 45 |
| 2052 | -279 | 26 |
| 2053 | -308 | 6 |
| 2054 | -337 | -15 |
| 2055 | -367 | -36 |
| 2056 | -397 | -57 |
| 2057 | -428 | -79 |
| 2058 | -460 | -102 |
| 2059 | -492 | -125 |
| 2060 | -525 | -148 |
| 2061 | -558 | -172 |
| 2062 | -592 | -197 |
| 2063 | -626 | -222 |
| 2064 | -661 | -248 |
| 2065 | -697 | -275 |
| 2066 | -734 | -302 |
| 2067 | -772 | -329 |
| 2068 | -810 | -358 |
| 2069 | -849 | -386 |
| 2070 | -889 | -416 |
| 2071 | -930 | -446 |
| 2072 | -971 | -477 |
| 2073 | -1014 | -509 |
| 2074 | -1057 | -541 |
| 2075 | -1101 | -574 |
| 2076 | -1146 | -608 |
| 2077 | -1192 | -642 |
| 2078 | -1238 | -677 |
| 2079 | -1286 | -712 |
| 2080 | -1334 | -749 |
| 2081 | -1383 | -786 |
| 2082 | -1433 | -823 |
| 2083 | -1484 | -862 |
| 2084 | -1536 | -901 |
| 2085 | -1589 | -941 |
back