Proposed Provision: For each year from 2011-2041, multiply the 32 and 15 percent formula factors by 0.987, reducing the factors to 21 percent and 10 percent respectively, for new eligibles in 2041 and later.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Present Law Provision
2010355355
2011353353
2012350351
2013346346
2014341342
2015335338
2016330333
2017324328
2018317323
2019309317
2020299309
2021289301
2022277292
2023264283
2024251272
2025237261
2026221250
2027205238
2028189226
2029171213
2030154201
2031136188
2032117175
203398162
203479150
203559137
203639125
203719113
2038-1101
2039-2189
2040-4278
2041-6368
2042-8458
2043-10548
2044-12639
2045-14730
2046-16821
2047-18913
2048-2116
2049-233-1
2050-255-8
2051-277-15
2052-299-21
2053-321-27
2054-344-33
2055-366-39
2056-389-45
2057-412-50
2058-436-56
2059-460-62
2060-485-67
2061-509-73
2062-534-79
2063-560-84
2064-586-90
2065-612-96
2066-638-102
2067-665-108
2068-692-115
2069-720-121
2070-748-128
2071-776-135
2072-805-142
2073-834-149
2074-864-157
2075-894-165
2076-925-173
2077-957-182
2078-989-191
2079-1021-200
2080-1054-209
2081-1087-219
2082-1121-229
2083-1156-239
2084-1191-250
2085-1227-261
back