Proposed Provision: Determine the level of the contribution and benefit base such that 90 percent of the earnings would be subject to the payroll tax (phased in 2011-2020). All earnings subject to the payroll tax would be used in determining benefits.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | 
        Present Law | 
        Provision | 
      
    
    
      | 2010 | 355 | 355 |       
| 2011 | 353 | 353 |       
| 2012 | 350 | 350 |       
| 2013 | 346 | 347 |       
| 2014 | 341 | 344 |       
| 2015 | 335 | 342 |       
| 2016 | 330 | 340 |       
| 2017 | 324 | 339 |       
| 2018 | 317 | 337 |       
| 2019 | 309 | 335 |       
| 2020 | 299 | 332 |       
| 2021 | 289 | 328 |       
| 2022 | 277 | 323 |       
| 2023 | 264 | 316 |       
| 2024 | 251 | 309 |       
| 2025 | 237 | 301 |       
| 2026 | 221 | 291 |       
| 2027 | 205 | 282 |       
| 2028 | 189 | 271 |       
| 2029 | 171 | 260 |       
| 2030 | 154 | 248 |       
| 2031 | 136 | 237 |       
| 2032 | 117 | 224 |       
| 2033 | 98 | 212 |       
| 2034 | 79 | 199 |       
| 2035 | 59 | 186 |       
| 2036 | 39 | 173 |       
| 2037 | 19 | 160 |       
| 2038 | -1 | 147 |       
| 2039 | -21 | 134 |       
| 2040 | -42 | 121 |       
| 2041 | -63 | 108 |       
| 2042 | -84 | 95 |       
| 2043 | -105 | 82 |       
| 2044 | -126 | 69 |       
| 2045 | -147 | 56 |       
| 2046 | -168 | 42 |       
| 2047 | -189 | 29 |       
| 2048 | -211 | 16 |       
| 2049 | -233 | 2 |       
| 2050 | -255 | -11 |       
| 2051 | -277 | -25 |       
| 2052 | -299 | -39 |       
| 2053 | -321 | -53 |       
| 2054 | -344 | -67 |       
| 2055 | -366 | -82 |       
| 2056 | -389 | -97 |       
| 2057 | -412 | -112 |       
| 2058 | -436 | -127 |       
| 2059 | -460 | -143 |       
| 2060 | -485 | -159 |       
| 2061 | -509 | -175 |       
| 2062 | -534 | -192 |       
| 2063 | -560 | -209 |       
| 2064 | -586 | -226 |       
| 2065 | -612 | -244 |       
| 2066 | -638 | -262 |       
| 2067 | -665 | -280 |       
| 2068 | -692 | -299 |       
| 2069 | -720 | -318 |       
| 2070 | -748 | -337 |       
| 2071 | -776 | -357 |       
| 2072 | -805 | -377 |       
| 2073 | -834 | -397 |       
| 2074 | -864 | -418 |       
| 2075 | -894 | -440 |       
| 2076 | -925 | -461 |       
| 2077 | -957 | -484 |       
| 2078 | -989 | -506 |       
| 2079 | -1021 | -529 |       
| 2080 | -1054 | -553 |       
| 2081 | -1087 | -577 |       
| 2082 | -1121 | -601 |       
| 2083 | -1156 | -626 |       
| 2084 | -1191 | -652 |       
| 2085 | -1227 | -678 | 
    
    
  
  back