Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2012, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009; (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32% to 20%; and (4) lowers the factor above the upper bend point from 15% to 10%.

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Present Law Provision
2011353353
2012347347
2013341341
2014334334
2015328328
2016321322
2017314316
2018306308
2019296299
2020284289
2021272277
2022259265
2023245252
2024230238
2025214224
2026198209
2027181193
2028164177
2029145159
2030127142
2031107124
203287105
20336786
20344667
20352547
2036427
2037-187
2038-40-13
2039-62-34
2040-85-55
2041-108-75
2042-130-96
2043-153-118
2044-176-139
2045-200-160
2046-223-182
2047-247-203
2048-271-225
2049-295-247
2050-319-270
2051-343-292
2052-368-315
2053-393-337
2054-418-360
2055-443-384
2056-468-407
2057-494-431
2058-521-456
2059-548-480
2060-575-506
2061-602-531
2062-630-557
2063-659-583
2064-687-610
2065-716-637
2066-746-664
2067-775-691
2068-805-719
2069-835-747
2070-866-776
2071-897-805
2072-928-834
2073-960-863
2074-992-893
2075-1025-924
2076-1058-955
2077-1092-987
2078-1126-1019
2079-1161-1051
2080-1196-1084
2081-1232-1118
2082-1268-1152
2083-1305-1186
2084-1342-1221
2085-1380-1256
2086-1419-1293
back