Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2012, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009; (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32% to 20%; and (4) lowers the factor above the upper bend point from 15% to 10%.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2011 | 353 | 353 |
| 2012 | 347 | 347 |
| 2013 | 341 | 341 |
| 2014 | 334 | 334 |
| 2015 | 328 | 328 |
| 2016 | 321 | 322 |
| 2017 | 314 | 316 |
| 2018 | 306 | 308 |
| 2019 | 296 | 299 |
| 2020 | 284 | 289 |
| 2021 | 272 | 277 |
| 2022 | 259 | 265 |
| 2023 | 245 | 252 |
| 2024 | 230 | 238 |
| 2025 | 214 | 224 |
| 2026 | 198 | 209 |
| 2027 | 181 | 193 |
| 2028 | 164 | 177 |
| 2029 | 145 | 159 |
| 2030 | 127 | 142 |
| 2031 | 107 | 124 |
| 2032 | 87 | 105 |
| 2033 | 67 | 86 |
| 2034 | 46 | 67 |
| 2035 | 25 | 47 |
| 2036 | 4 | 27 |
| 2037 | -18 | 7 |
| 2038 | -40 | -13 |
| 2039 | -62 | -34 |
| 2040 | -85 | -55 |
| 2041 | -108 | -75 |
| 2042 | -130 | -96 |
| 2043 | -153 | -118 |
| 2044 | -176 | -139 |
| 2045 | -200 | -160 |
| 2046 | -223 | -182 |
| 2047 | -247 | -203 |
| 2048 | -271 | -225 |
| 2049 | -295 | -247 |
| 2050 | -319 | -270 |
| 2051 | -343 | -292 |
| 2052 | -368 | -315 |
| 2053 | -393 | -337 |
| 2054 | -418 | -360 |
| 2055 | -443 | -384 |
| 2056 | -468 | -407 |
| 2057 | -494 | -431 |
| 2058 | -521 | -456 |
| 2059 | -548 | -480 |
| 2060 | -575 | -506 |
| 2061 | -602 | -531 |
| 2062 | -630 | -557 |
| 2063 | -659 | -583 |
| 2064 | -687 | -610 |
| 2065 | -716 | -637 |
| 2066 | -746 | -664 |
| 2067 | -775 | -691 |
| 2068 | -805 | -719 |
| 2069 | -835 | -747 |
| 2070 | -866 | -776 |
| 2071 | -897 | -805 |
| 2072 | -928 | -834 |
| 2073 | -960 | -863 |
| 2074 | -992 | -893 |
| 2075 | -1025 | -924 |
| 2076 | -1058 | -955 |
| 2077 | -1092 | -987 |
| 2078 | -1126 | -1019 |
| 2079 | -1161 | -1051 |
| 2080 | -1196 | -1084 |
| 2081 | -1232 | -1118 |
| 2082 | -1268 | -1152 |
| 2083 | -1305 | -1186 |
| 2084 | -1342 | -1221 |
| 2085 | -1380 | -1256 |
| 2086 | -1419 | -1293 |
back