Proposed Provision: Eliminate the taxable maximum for years 2018 and later (phased in 2012-2017), and apply full 12.4 percent payroll tax rate to all earnings. Provide benefit credit for earnings above the current-law taxable maximum that were taxed after 2011, using a secondary PIA formula. This secondary PIA formula uses: (1) an “AIME+” derived from annual earnings from each year after 2011 that were in excess of that year’s current-law taxable maximum; (2) a bend point equal to 134 percent higher of the monthly current-law taxable maximum; and (3) formula factors of 3 percent and 0.25 percent, respectively.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2011 | 353 | 353 |
| 2012 | 347 | 347 |
| 2013 | 341 | 343 |
| 2014 | 334 | 341 |
| 2015 | 328 | 341 |
| 2016 | 321 | 344 |
| 2017 | 314 | 348 |
| 2018 | 306 | 354 |
| 2019 | 296 | 359 |
| 2020 | 284 | 362 |
| 2021 | 272 | 364 |
| 2022 | 259 | 365 |
| 2023 | 245 | 365 |
| 2024 | 230 | 364 |
| 2025 | 214 | 363 |
| 2026 | 198 | 361 |
| 2027 | 181 | 358 |
| 2028 | 164 | 354 |
| 2029 | 145 | 350 |
| 2030 | 127 | 346 |
| 2031 | 107 | 341 |
| 2032 | 87 | 336 |
| 2033 | 67 | 331 |
| 2034 | 46 | 326 |
| 2035 | 25 | 321 |
| 2036 | 4 | 316 |
| 2037 | -18 | 311 |
| 2038 | -40 | 307 |
| 2039 | -62 | 302 |
| 2040 | -85 | 298 |
| 2041 | -108 | 294 |
| 2042 | -130 | 291 |
| 2043 | -153 | 287 |
| 2044 | -176 | 284 |
| 2045 | -200 | 281 |
| 2046 | -223 | 278 |
| 2047 | -247 | 274 |
| 2048 | -271 | 271 |
| 2049 | -295 | 268 |
| 2050 | -319 | 266 |
| 2051 | -343 | 263 |
| 2052 | -368 | 259 |
| 2053 | -393 | 256 |
| 2054 | -418 | 253 |
| 2055 | -443 | 249 |
| 2056 | -468 | 246 |
| 2057 | -494 | 242 |
| 2058 | -521 | 238 |
| 2059 | -548 | 234 |
| 2060 | -575 | 230 |
| 2061 | -602 | 226 |
| 2062 | -630 | 222 |
| 2063 | -659 | 217 |
| 2064 | -687 | 213 |
| 2065 | -716 | 208 |
| 2066 | -746 | 203 |
| 2067 | -775 | 198 |
| 2068 | -805 | 193 |
| 2069 | -835 | 188 |
| 2070 | -866 | 182 |
| 2071 | -897 | 176 |
| 2072 | -928 | 170 |
| 2073 | -960 | 164 |
| 2074 | -992 | 157 |
| 2075 | -1025 | 151 |
| 2076 | -1058 | 144 |
| 2077 | -1092 | 136 |
| 2078 | -1126 | 129 |
| 2079 | -1161 | 121 |
| 2080 | -1196 | 113 |
| 2081 | -1232 | 105 |
| 2082 | -1268 | 96 |
| 2083 | -1305 | 87 |
| 2084 | -1342 | 78 |
| 2085 | -1380 | 69 |
| 2086 | -1419 | 59 |
back