Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2019, create a new bend point at the 50th percentile of the AIME distribution of newly retired workers and gradually reduce all PIA formula factors except for the 90 percent factor. By 2052: a) the 32 percent PIA formula factor below the new bend point reduces to 30 percent; b) the 32 percent PIA factor above the new bend point reduces to 10 percent; and c) the 15 percent factor reduces to 5 percent.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2012 | 340 | 340 |
| 2013 | 329 | 329 |
| 2014 | 315 | 315 |
| 2015 | 302 | 302 |
| 2016 | 290 | 290 |
| 2017 | 277 | 277 |
| 2018 | 265 | 265 |
| 2019 | 253 | 253 |
| 2020 | 240 | 240 |
| 2021 | 227 | 227 |
| 2022 | 212 | 213 |
| 2023 | 197 | 198 |
| 2024 | 181 | 182 |
| 2025 | 164 | 165 |
| 2026 | 147 | 148 |
| 2027 | 129 | 131 |
| 2028 | 110 | 113 |
| 2029 | 90 | 93 |
| 2030 | 70 | 74 |
| 2031 | 49 | 54 |
| 2032 | 27 | 33 |
| 2033 | 5 | 11 |
| 2034 | -18 | -10 |
| 2035 | -41 | -32 |
| 2036 | -65 | -54 |
| 2037 | -89 | -77 |
| 2038 | -114 | -100 |
| 2039 | -138 | -123 |
| 2040 | -163 | -146 |
| 2041 | -189 | -169 |
| 2042 | -215 | -192 |
| 2043 | -240 | -216 |
| 2044 | -266 | -239 |
| 2045 | -292 | -262 |
| 2046 | -319 | -286 |
| 2047 | -346 | -309 |
| 2048 | -373 | -333 |
| 2049 | -400 | -357 |
| 2050 | -428 | -380 |
| 2051 | -456 | -404 |
| 2052 | -484 | -428 |
| 2053 | -512 | -451 |
| 2054 | -540 | -475 |
| 2055 | -569 | -498 |
| 2056 | -598 | -522 |
| 2057 | -628 | -545 |
| 2058 | -657 | -569 |
| 2059 | -688 | -593 |
| 2060 | -719 | -617 |
| 2061 | -750 | -641 |
| 2062 | -782 | -665 |
| 2063 | -814 | -689 |
| 2064 | -847 | -713 |
| 2065 | -880 | -737 |
| 2066 | -913 | -761 |
| 2067 | -946 | -785 |
| 2068 | -980 | -810 |
| 2069 | -1014 | -834 |
| 2070 | -1049 | -858 |
| 2071 | -1084 | -883 |
| 2072 | -1120 | -907 |
| 2073 | -1156 | -933 |
| 2074 | -1193 | -958 |
| 2075 | -1230 | -984 |
| 2076 | -1268 | -1010 |
| 2077 | -1307 | -1036 |
| 2078 | -1346 | -1062 |
| 2079 | -1385 | -1089 |
| 2080 | -1425 | -1116 |
| 2081 | -1465 | -1143 |
| 2082 | -1505 | -1170 |
| 2083 | -1547 | -1198 |
| 2084 | -1588 | -1226 |
| 2085 | -1631 | -1254 |
| 2086 | -1673 | -1283 |
| 2087 | -1717 | -1312 |
back