Proposed Provision: For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2015-2023.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2013 | 330 | 330 |
| 2014 | 315 | 315 |
| 2015 | 301 | 301 |
| 2016 | 286 | 286 |
| 2017 | 271 | 271 |
| 2018 | 257 | 258 |
| 2019 | 244 | 245 |
| 2020 | 231 | 233 |
| 2021 | 218 | 220 |
| 2022 | 204 | 207 |
| 2023 | 189 | 193 |
| 2024 | 173 | 179 |
| 2025 | 158 | 164 |
| 2026 | 142 | 150 |
| 2027 | 125 | 135 |
| 2028 | 108 | 120 |
| 2029 | 90 | 104 |
| 2030 | 71 | 87 |
| 2031 | 52 | 70 |
| 2032 | 31 | 52 |
| 2033 | 11 | 34 |
| 2034 | -11 | 15 |
| 2035 | -32 | -4 |
| 2036 | -55 | -24 |
| 2037 | -78 | -43 |
| 2038 | -101 | -63 |
| 2039 | -124 | -83 |
| 2040 | -148 | -103 |
| 2041 | -172 | -124 |
| 2042 | -196 | -144 |
| 2043 | -220 | -164 |
| 2044 | -245 | -185 |
| 2045 | -269 | -205 |
| 2046 | -294 | -226 |
| 2047 | -319 | -246 |
| 2048 | -345 | -267 |
| 2049 | -371 | -288 |
| 2050 | -397 | -309 |
| 2051 | -423 | -331 |
| 2052 | -449 | -352 |
| 2053 | -476 | -373 |
| 2054 | -502 | -395 |
| 2055 | -530 | -417 |
| 2056 | -557 | -439 |
| 2057 | -585 | -461 |
| 2058 | -613 | -484 |
| 2059 | -642 | -508 |
| 2060 | -671 | -531 |
| 2061 | -701 | -556 |
| 2062 | -732 | -580 |
| 2063 | -763 | -606 |
| 2064 | -794 | -631 |
| 2065 | -826 | -657 |
| 2066 | -859 | -684 |
| 2067 | -892 | -711 |
| 2068 | -925 | -738 |
| 2069 | -959 | -766 |
| 2070 | -993 | -794 |
| 2071 | -1028 | -823 |
| 2072 | -1064 | -852 |
| 2073 | -1101 | -883 |
| 2074 | -1139 | -914 |
| 2075 | -1178 | -946 |
| 2076 | -1217 | -978 |
| 2077 | -1258 | -1012 |
| 2078 | -1299 | -1045 |
| 2079 | -1340 | -1080 |
| 2080 | -1382 | -1114 |
| 2081 | -1424 | -1148 |
| 2082 | -1466 | -1183 |
| 2083 | -1508 | -1218 |
| 2084 | -1550 | -1252 |
| 2085 | -1592 | -1287 |
| 2086 | -1635 | -1323 |
| 2087 | -1678 | -1358 |
| 2088 | -1722 | -1395 |
back