Proposed Provision: Beginning with those newly eligible for OASDI benefits in 2015, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009; (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32 percent to 20 percent; and (4) lowers the factor above the upper bend point from 15 percent to 10 percent.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2014 | 320 | 320 |
| 2015 | 306 | 306 |
| 2016 | 292 | 292 |
| 2017 | 277 | 278 |
| 2018 | 262 | 263 |
| 2019 | 248 | 249 |
| 2020 | 233 | 234 |
| 2021 | 219 | 220 |
| 2022 | 203 | 206 |
| 2023 | 187 | 190 |
| 2024 | 171 | 174 |
| 2025 | 154 | 158 |
| 2026 | 137 | 142 |
| 2027 | 119 | 125 |
| 2028 | 101 | 108 |
| 2029 | 83 | 90 |
| 2030 | 64 | 72 |
| 2031 | 44 | 53 |
| 2032 | 23 | 33 |
| 2033 | 2 | 13 |
| 2034 | -20 | -8 |
| 2035 | -42 | -29 |
| 2036 | -65 | -51 |
| 2037 | -88 | -73 |
| 2038 | -112 | -95 |
| 2039 | -136 | -118 |
| 2040 | -160 | -141 |
| 2041 | -185 | -164 |
| 2042 | -210 | -187 |
| 2043 | -235 | -211 |
| 2044 | -260 | -234 |
| 2045 | -285 | -258 |
| 2046 | -310 | -282 |
| 2047 | -336 | -306 |
| 2048 | -362 | -330 |
| 2049 | -388 | -355 |
| 2050 | -415 | -379 |
| 2051 | -442 | -404 |
| 2052 | -468 | -429 |
| 2053 | -495 | -455 |
| 2054 | -523 | -480 |
| 2055 | -550 | -506 |
| 2056 | -578 | -532 |
| 2057 | -606 | -559 |
| 2058 | -635 | -586 |
| 2059 | -664 | -613 |
| 2060 | -694 | -641 |
| 2061 | -725 | -670 |
| 2062 | -756 | -699 |
| 2063 | -787 | -729 |
| 2064 | -819 | -759 |
| 2065 | -852 | -790 |
| 2066 | -885 | -821 |
| 2067 | -918 | -852 |
| 2068 | -952 | -884 |
| 2069 | -987 | -917 |
| 2070 | -1022 | -950 |
| 2071 | -1057 | -984 |
| 2072 | -1094 | -1019 |
| 2073 | -1132 | -1055 |
| 2074 | -1171 | -1091 |
| 2075 | -1210 | -1129 |
| 2076 | -1251 | -1167 |
| 2077 | -1293 | -1207 |
| 2078 | -1335 | -1247 |
| 2079 | -1378 | -1287 |
| 2080 | -1421 | -1328 |
| 2081 | -1464 | -1368 |
| 2082 | -1507 | -1409 |
| 2083 | -1550 | -1450 |
| 2084 | -1593 | -1491 |
| 2085 | -1636 | -1532 |
| 2086 | -1680 | -1573 |
| 2087 | -1724 | -1615 |
| 2088 | -1769 | -1657 |
| 2089 | -1814 | -1700 |
back