Proposed Provision: Increase the payroll tax rate (currently 12.4 percent) by 0.1 percentage point each year from 2018-2023, until the rate reaches 13.0 percent for 2023 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Present Law |
Provision |
| 2015 | 308 | 308 |
| 2016 | 298 | 298 |
| 2017 | 280 | 280 |
| 2018 | 264 | 264 |
| 2019 | 248 | 249 |
| 2020 | 233 | 235 |
| 2021 | 219 | 222 |
| 2022 | 204 | 210 |
| 2023 | 189 | 198 |
| 2024 | 173 | 186 |
| 2025 | 157 | 174 |
| 2026 | 142 | 162 |
| 2027 | 126 | 149 |
| 2028 | 110 | 137 |
| 2029 | 94 | 124 |
| 2030 | 77 | 111 |
| 2031 | 60 | 97 |
| 2032 | 42 | 83 |
| 2033 | 23 | 68 |
| 2034 | 4 | 52 |
| 2035 | -16 | 36 |
| 2036 | -36 | 20 |
| 2037 | -57 | 3 |
| 2038 | -78 | -14 |
| 2039 | -100 | -31 |
| 2040 | -122 | -49 |
| 2041 | -144 | -67 |
| 2042 | -166 | -85 |
| 2043 | -189 | -102 |
| 2044 | -211 | -121 |
| 2045 | -234 | -139 |
| 2046 | -257 | -157 |
| 2047 | -280 | -175 |
| 2048 | -303 | -194 |
| 2049 | -327 | -213 |
| 2050 | -351 | -232 |
| 2051 | -375 | -250 |
| 2052 | -398 | -270 |
| 2053 | -423 | -289 |
| 2054 | -447 | -308 |
| 2055 | -472 | -328 |
| 2056 | -496 | -348 |
| 2057 | -522 | -369 |
| 2058 | -548 | -389 |
| 2059 | -574 | -411 |
| 2060 | -601 | -433 |
| 2061 | -629 | -455 |
| 2062 | -657 | -478 |
| 2063 | -685 | -501 |
| 2064 | -714 | -525 |
| 2065 | -744 | -549 |
| 2066 | -774 | -574 |
| 2067 | -804 | -599 |
| 2068 | -835 | -624 |
| 2069 | -867 | -651 |
| 2070 | -899 | -677 |
| 2071 | -932 | -704 |
| 2072 | -965 | -732 |
| 2073 | -1000 | -761 |
| 2074 | -1035 | -790 |
| 2075 | -1072 | -821 |
| 2076 | -1110 | -852 |
| 2077 | -1148 | -884 |
| 2078 | -1188 | -917 |
| 2079 | -1228 | -950 |
| 2080 | -1268 | -983 |
| 2081 | -1309 | -1017 |
| 2082 | -1350 | -1051 |
| 2083 | -1391 | -1085 |
| 2084 | -1432 | -1119 |
| 2085 | -1472 | -1153 |
| 2086 | -1514 | -1187 |
| 2087 | -1555 | -1222 |
| 2088 | -1597 | -1257 |
| 2089 | -1640 | -1292 |
| 2090 | -1683 | -1329 |
back