Proposed Provision: E1.7. Increase the payroll tax rate (currently 12.4 percent) to 12.7 percent in 2019, 13.0 percent in 2032, 13.3 in percent in 2047, 14.0 percent in 2067, 14.5 percent in 2077, and 14.7 percent in 2087 and later.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | 
        Present Law | 
        Provision | 
      
    
    
      | 2016 | 303 | 303 |       
| 2017 | 293 | 293 |       
| 2018 | 277 | 277 |       
| 2019 | 262 | 262 |       
| 2020 | 246 | 248 |       
| 2021 | 231 | 235 |       
| 2022 | 216 | 221 |       
| 2023 | 200 | 207 |       
| 2024 | 183 | 192 |       
| 2025 | 165 | 176 |       
| 2026 | 149 | 161 |       
| 2027 | 132 | 146 |       
| 2028 | 115 | 130 |       
| 2029 | 98 | 115 |       
| 2030 | 81 | 100 |       
| 2031 | 64 | 84 |       
| 2032 | 46 | 68 |       
| 2033 | 27 | 53 |       
| 2034 | 8 | 38 |       
| 2035 | -11 | 23 |       
| 2036 | -30 | 7 |       
| 2037 | -50 | -9 |       
| 2038 | -71 | -26 |       
| 2039 | -91 | -43 |       
| 2040 | -112 | -60 |       
| 2041 | -133 | -77 |       
| 2042 | -154 | -94 |       
| 2043 | -176 | -111 |       
| 2044 | -197 | -128 |       
| 2045 | -218 | -145 |       
| 2046 | -240 | -163 |       
| 2047 | -262 | -180 |       
| 2048 | -283 | -196 |       
| 2049 | -305 | -212 |       
| 2050 | -327 | -227 |       
| 2051 | -349 | -243 |       
| 2052 | -371 | -259 |       
| 2053 | -393 | -274 |       
| 2054 | -415 | -290 |       
| 2055 | -437 | -306 |       
| 2056 | -460 | -323 |       
| 2057 | -482 | -339 |       
| 2058 | -506 | -356 |       
| 2059 | -529 | -374 |       
| 2060 | -553 | -391 |       
| 2061 | -578 | -409 |       
| 2062 | -603 | -428 |       
| 2063 | -628 | -447 |       
| 2064 | -654 | -466 |       
| 2065 | -680 | -485 |       
| 2066 | -706 | -505 |       
| 2067 | -733 | -526 |       
| 2068 | -760 | -543 |       
| 2069 | -788 | -560 |       
| 2070 | -816 | -577 |       
| 2071 | -845 | -595 |       
| 2072 | -874 | -614 |       
| 2073 | -905 | -633 |       
| 2074 | -935 | -653 |       
| 2075 | -967 | -673 |       
| 2076 | -1000 | -694 |       
| 2077 | -1033 | -715 |       
| 2078 | -1068 | -735 |       
| 2079 | -1102 | -755 |       
| 2080 | -1138 | -774 |       
| 2081 | -1173 | -794 |       
| 2082 | -1208 | -814 |       
| 2083 | -1243 | -834 |       
| 2084 | -1279 | -854 |       
| 2085 | -1314 | -873 |       
| 2086 | -1349 | -893 |       
| 2087 | -1384 | -913 |       
| 2088 | -1419 | -932 |       
| 2089 | -1455 | -951 |       
| 2090 | -1491 | -970 |       
| 2091 | -1528 | -990 | 
    
    
  
  back