Proposed Provision: B3.3. Beginning with those newly eligible for OASDI benefits in 2018, use a modified primary insurance amount (PIA) formula. The modified formula: (1) increases the first bend point to the equivalent of $800 in 2009 (about $952 in 2017); (2) places a new bend point 75 percent of the way between the reset first bend point and the current-law second bend point; (3) lowers the PIA factor between the new bend point and the upper bend point from 32 percent to 20 percent; and (4) lowers the factor above the upper bend point from 15 percent to 10 percent.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2017 | 298 | 298 |
| 2018 | 287 | 287 |
| 2019 | 273 | 273 |
| 2020 | 259 | 259 |
| 2021 | 245 | 245 |
| 2022 | 230 | 230 |
| 2023 | 215 | 215 |
| 2024 | 199 | 200 |
| 2025 | 182 | 184 |
| 2026 | 165 | 167 |
| 2027 | 148 | 150 |
| 2028 | 130 | 133 |
| 2029 | 112 | 115 |
| 2030 | 94 | 98 |
| 2031 | 75 | 80 |
| 2032 | 56 | 62 |
| 2033 | 37 | 43 |
| 2034 | 16 | 24 |
| 2035 | -4 | 4 |
| 2036 | -26 | -17 |
| 2037 | -47 | -37 |
| 2038 | -70 | -59 |
| 2039 | -92 | -80 |
| 2040 | -115 | -101 |
| 2041 | -138 | -123 |
| 2042 | -161 | -145 |
| 2043 | -184 | -167 |
| 2044 | -207 | -188 |
| 2045 | -230 | -210 |
| 2046 | -253 | -232 |
| 2047 | -276 | -253 |
| 2048 | -300 | -275 |
| 2049 | -323 | -297 |
| 2050 | -346 | -319 |
| 2051 | -370 | -341 |
| 2052 | -393 | -362 |
| 2053 | -417 | -384 |
| 2054 | -440 | -406 |
| 2055 | -464 | -428 |
| 2056 | -487 | -450 |
| 2057 | -511 | -472 |
| 2058 | -536 | -495 |
| 2059 | -560 | -518 |
| 2060 | -585 | -541 |
| 2061 | -611 | -565 |
| 2062 | -637 | -590 |
| 2063 | -663 | -614 |
| 2064 | -690 | -639 |
| 2065 | -717 | -665 |
| 2066 | -745 | -691 |
| 2067 | -772 | -717 |
| 2068 | -801 | -743 |
| 2069 | -829 | -770 |
| 2070 | -858 | -798 |
| 2071 | -888 | -826 |
| 2072 | -918 | -854 |
| 2073 | -949 | -884 |
| 2074 | -981 | -913 |
| 2075 | -1014 | -944 |
| 2076 | -1047 | -976 |
| 2077 | -1082 | -1008 |
| 2078 | -1117 | -1042 |
| 2079 | -1153 | -1076 |
| 2080 | -1190 | -1110 |
| 2081 | -1227 | -1145 |
| 2082 | -1264 | -1180 |
| 2083 | -1300 | -1214 |
| 2084 | -1337 | -1249 |
| 2085 | -1374 | -1283 |
| 2086 | -1410 | -1318 |
| 2087 | -1446 | -1352 |
| 2088 | -1483 | -1387 |
| 2089 | -1520 | -1421 |
| 2090 | -1557 | -1456 |
| 2091 | -1595 | -1492 |
| 2092 | -1633 | -1528 |
back