Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2019-2027.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2017 | 298 | 298 |
| 2018 | 287 | 287 |
| 2019 | 273 | 273 |
| 2020 | 259 | 259 |
| 2021 | 245 | 245 |
| 2022 | 230 | 231 |
| 2023 | 215 | 216 |
| 2024 | 199 | 200 |
| 2025 | 182 | 184 |
| 2026 | 165 | 168 |
| 2027 | 148 | 151 |
| 2028 | 130 | 134 |
| 2029 | 112 | 117 |
| 2030 | 94 | 100 |
| 2031 | 75 | 83 |
| 2032 | 56 | 65 |
| 2033 | 37 | 47 |
| 2034 | 16 | 29 |
| 2035 | -4 | 10 |
| 2036 | -26 | -9 |
| 2037 | -47 | -29 |
| 2038 | -70 | -49 |
| 2039 | -92 | -69 |
| 2040 | -115 | -89 |
| 2041 | -138 | -109 |
| 2042 | -161 | -129 |
| 2043 | -184 | -150 |
| 2044 | -207 | -169 |
| 2045 | -230 | -189 |
| 2046 | -253 | -209 |
| 2047 | -276 | -229 |
| 2048 | -300 | -248 |
| 2049 | -323 | -268 |
| 2050 | -346 | -287 |
| 2051 | -370 | -307 |
| 2052 | -393 | -326 |
| 2053 | -417 | -345 |
| 2054 | -440 | -364 |
| 2055 | -464 | -383 |
| 2056 | -487 | -402 |
| 2057 | -511 | -422 |
| 2058 | -536 | -442 |
| 2059 | -560 | -462 |
| 2060 | -585 | -482 |
| 2061 | -611 | -503 |
| 2062 | -637 | -524 |
| 2063 | -663 | -545 |
| 2064 | -690 | -567 |
| 2065 | -717 | -589 |
| 2066 | -745 | -611 |
| 2067 | -772 | -634 |
| 2068 | -801 | -657 |
| 2069 | -829 | -681 |
| 2070 | -858 | -705 |
| 2071 | -888 | -729 |
| 2072 | -918 | -754 |
| 2073 | -949 | -780 |
| 2074 | -981 | -806 |
| 2075 | -1014 | -833 |
| 2076 | -1047 | -861 |
| 2077 | -1082 | -889 |
| 2078 | -1117 | -919 |
| 2079 | -1153 | -949 |
| 2080 | -1190 | -979 |
| 2081 | -1227 | -1009 |
| 2082 | -1264 | -1040 |
| 2083 | -1300 | -1070 |
| 2084 | -1337 | -1100 |
| 2085 | -1374 | -1131 |
| 2086 | -1410 | -1161 |
| 2087 | -1446 | -1191 |
| 2088 | -1483 | -1221 |
| 2089 | -1520 | -1252 |
| 2090 | -1557 | -1283 |
| 2091 | -1595 | -1314 |
| 2092 | -1633 | -1346 |
back