Proposed Provision: B3.16. For retired worker and disabled worker beneficiaries becoming initially eligible in January 2025 or later, phase in a new benefit formula (from 2025 to 2034). Replace the existing two primary insurance amount (PIA) bend points with three new bend points as follows: (1) 25% AWI/12 from 2 years prior to initial eligibility; (2) 100% AWI/12 from 2 years prior to initial eligibility; and (3) 125% AWI/12 from 2 years prior to initial eligibility. The new PIA factors are 95%, 27.5%, 5% and 2%. During the phase in, those becoming newly eligible for benefits will receive an increasing portion of their benefits based on the new formula, reaching 100% of the new formula in 2034.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2018 | 288 | 288 |
| 2019 | 272 | 272 |
| 2020 | 256 | 256 |
| 2021 | 239 | 239 |
| 2022 | 223 | 223 |
| 2023 | 206 | 206 |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 154 | 154 |
| 2027 | 137 | 137 |
| 2028 | 120 | 121 |
| 2029 | 104 | 104 |
| 2030 | 86 | 87 |
| 2031 | 69 | 70 |
| 2032 | 51 | 52 |
| 2033 | 33 | 34 |
| 2034 | 14 | 16 |
| 2035 | -5 | -3 |
| 2036 | -25 | -22 |
| 2037 | -46 | -41 |
| 2038 | -67 | -61 |
| 2039 | -88 | -81 |
| 2040 | -110 | -101 |
| 2041 | -132 | -121 |
| 2042 | -154 | -141 |
| 2043 | -176 | -161 |
| 2044 | -199 | -181 |
| 2045 | -221 | -200 |
| 2046 | -244 | -219 |
| 2047 | -267 | -238 |
| 2048 | -289 | -257 |
| 2049 | -312 | -275 |
| 2050 | -335 | -294 |
| 2051 | -358 | -311 |
| 2052 | -381 | -329 |
| 2053 | -403 | -346 |
| 2054 | -426 | -364 |
| 2055 | -450 | -381 |
| 2056 | -473 | -398 |
| 2057 | -496 | -415 |
| 2058 | -520 | -432 |
| 2059 | -544 | -449 |
| 2060 | -569 | -466 |
| 2061 | -594 | -484 |
| 2062 | -619 | -501 |
| 2063 | -645 | -519 |
| 2064 | -671 | -537 |
| 2065 | -698 | -556 |
| 2066 | -725 | -575 |
| 2067 | -752 | -594 |
| 2068 | -780 | -613 |
| 2069 | -808 | -633 |
| 2070 | -837 | -653 |
| 2071 | -866 | -673 |
| 2072 | -896 | -694 |
| 2073 | -927 | -716 |
| 2074 | -958 | -738 |
| 2075 | -990 | -760 |
| 2076 | -1023 | -784 |
| 2077 | -1057 | -808 |
| 2078 | -1092 | -833 |
| 2079 | -1128 | -859 |
| 2080 | -1165 | -885 |
| 2081 | -1202 | -912 |
| 2082 | -1240 | -938 |
| 2083 | -1278 | -965 |
| 2084 | -1316 | -993 |
| 2085 | -1354 | -1020 |
| 2086 | -1392 | -1047 |
| 2087 | -1430 | -1074 |
| 2088 | -1468 | -1100 |
| 2089 | -1505 | -1127 |
| 2090 | -1543 | -1153 |
| 2091 | -1580 | -1180 |
| 2092 | -1618 | -1207 |
| 2093 | -1655 | -1233 |
back