Proposed Provision: G1. Invest 40 percent of the OASI and DI Trust Fund reserves in equities (phased in 2020-2034), assuming an ultimate 6.0 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2019 | 273 | 273 |
| 2020 | 260 | 260 |
| 2021 | 245 | 245 |
| 2022 | 229 | 230 |
| 2023 | 213 | 215 |
| 2024 | 197 | 199 |
| 2025 | 180 | 184 |
| 2026 | 163 | 169 |
| 2027 | 147 | 153 |
| 2028 | 130 | 138 |
| 2029 | 114 | 123 |
| 2030 | 97 | 108 |
| 2031 | 80 | 92 |
| 2032 | 63 | 76 |
| 2033 | 46 | 59 |
| 2034 | 28 | 42 |
| 2035 | 10 | 24 |
| 2036 | -9 | 6 |
| 2037 | -28 | -13 |
| 2038 | -47 | -33 |
| 2039 | -67 | -53 |
| 2040 | -87 | -74 |
| 2041 | -108 | -95 |
| 2042 | -129 | -117 |
| 2043 | -150 | -140 |
| 2044 | -171 | -163 |
| 2045 | -192 | -186 |
| 2046 | -213 | -210 |
| 2047 | -234 | -234 |
| 2048 | -255 | -258 |
| 2049 | -276 | -283 |
| 2050 | -297 | -308 |
| 2051 | -318 | -333 |
| 2052 | -338 | -359 |
| 2053 | -359 | -385 |
| 2054 | -380 | -411 |
| 2055 | -401 | -438 |
| 2056 | -422 | -466 |
| 2057 | -444 | -494 |
| 2058 | -465 | -522 |
| 2059 | -487 | -551 |
| 2060 | -509 | -582 |
| 2061 | -531 | -612 |
| 2062 | -554 | -644 |
| 2063 | -577 | -677 |
| 2064 | -601 | -710 |
| 2065 | -625 | -745 |
| 2066 | -649 | -780 |
| 2067 | -674 | -816 |
| 2068 | -699 | -853 |
| 2069 | -724 | -891 |
| 2070 | -749 | -930 |
| 2071 | -776 | -970 |
| 2072 | -802 | -1012 |
| 2073 | -830 | -1054 |
| 2074 | -857 | -1098 |
| 2075 | -885 | -1143 |
| 2076 | -914 | -1190 |
| 2077 | -944 | -1238 |
| 2078 | -975 | -1288 |
| 2079 | -1007 | -1341 |
| 2080 | -1039 | -1395 |
| 2081 | -1072 | -1450 |
| 2082 | -1106 | -1508 |
| 2083 | -1139 | -1566 |
| 2084 | -1173 | -1626 |
| 2085 | -1207 | -1687 |
| 2086 | -1242 | -1749 |
| 2087 | -1275 | -1812 |
| 2088 | -1309 | -1875 |
| 2089 | -1342 | -1939 |
| 2090 | -1375 | -2003 |
| 2091 | -1407 | -2067 |
| 2092 | -1439 | -2132 |
| 2093 | -1471 | -2198 |
| 2094 | -1503 | -2265 |
back