Proposed Provision: G1. Invest 40 percent of the OASI and DI Trust Fund reserves in equities (phased in 2021-2035), assuming an ultimate 5.8 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2020 | 261 | 261 |
| 2021 | 248 | 248 |
| 2022 | 233 | 233 |
| 2023 | 217 | 217 |
| 2024 | 200 | 201 |
| 2025 | 183 | 185 |
| 2026 | 165 | 169 |
| 2027 | 148 | 152 |
| 2028 | 130 | 136 |
| 2029 | 112 | 119 |
| 2030 | 94 | 102 |
| 2031 | 76 | 85 |
| 2032 | 58 | 68 |
| 2033 | 39 | 50 |
| 2034 | 20 | 31 |
| 2035 | 1 | 13 |
| 2036 | -19 | -7 |
| 2037 | -38 | -27 |
| 2038 | -59 | -48 |
| 2039 | -80 | -69 |
| 2040 | -101 | -91 |
| 2041 | -122 | -114 |
| 2042 | -144 | -137 |
| 2043 | -166 | -161 |
| 2044 | -188 | -185 |
| 2045 | -210 | -210 |
| 2046 | -232 | -236 |
| 2047 | -255 | -261 |
| 2048 | -277 | -287 |
| 2049 | -299 | -314 |
| 2050 | -322 | -341 |
| 2051 | -344 | -368 |
| 2052 | -367 | -396 |
| 2053 | -389 | -424 |
| 2054 | -412 | -453 |
| 2055 | -434 | -482 |
| 2056 | -457 | -512 |
| 2057 | -480 | -543 |
| 2058 | -504 | -574 |
| 2059 | -527 | -606 |
| 2060 | -551 | -638 |
| 2061 | -575 | -672 |
| 2062 | -599 | -706 |
| 2063 | -624 | -741 |
| 2064 | -650 | -778 |
| 2065 | -676 | -815 |
| 2066 | -702 | -853 |
| 2067 | -728 | -892 |
| 2068 | -755 | -932 |
| 2069 | -782 | -973 |
| 2070 | -809 | -1014 |
| 2071 | -837 | -1057 |
| 2072 | -866 | -1102 |
| 2073 | -895 | -1148 |
| 2074 | -925 | -1194 |
| 2075 | -955 | -1243 |
| 2076 | -986 | -1293 |
| 2077 | -1018 | -1345 |
| 2078 | -1051 | -1398 |
| 2079 | -1084 | -1454 |
| 2080 | -1119 | -1512 |
| 2081 | -1154 | -1571 |
| 2082 | -1190 | -1633 |
| 2083 | -1226 | -1695 |
| 2084 | -1263 | -1760 |
| 2085 | -1300 | -1826 |
| 2086 | -1337 | -1894 |
| 2087 | -1374 | -1963 |
| 2088 | -1411 | -2032 |
| 2089 | -1448 | -2102 |
| 2090 | -1484 | -2173 |
| 2091 | -1520 | -2244 |
| 2092 | -1554 | -2314 |
| 2093 | -1589 | -2386 |
| 2094 | -1623 | -2457 |
| 2095 | -1657 | -2530 |
back