Proposed Provision: E3.9. Beginning in 2028, apply 2 percent payroll tax rate on earnings over the wage-indexed equivalent of $200,000 in 2017 (about $292,200 in 2028), with the threshold wage-indexed after 2028. Do not provide benefit credit for additional earnings taxed.
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | Current Law | Provision | 
    
    
      | 2020 | 261 | 261 | 
| 2021 | 248 | 248 | 
| 2022 | 233 | 233 | 
| 2023 | 217 | 217 | 
| 2024 | 200 | 200 | 
| 2025 | 183 | 183 | 
| 2026 | 165 | 165 | 
| 2027 | 148 | 148 | 
| 2028 | 130 | 130 | 
| 2029 | 112 | 114 | 
| 2030 | 94 | 97 | 
| 2031 | 76 | 81 | 
| 2032 | 58 | 64 | 
| 2033 | 39 | 47 | 
| 2034 | 20 | 30 | 
| 2035 | 1 | 13 | 
| 2036 | -19 | -5 | 
| 2037 | -38 | -24 | 
| 2038 | -59 | -42 | 
| 2039 | -80 | -61 | 
| 2040 | -101 | -80 | 
| 2041 | -122 | -100 | 
| 2042 | -144 | -120 | 
| 2043 | -166 | -140 | 
| 2044 | -188 | -160 | 
| 2045 | -210 | -181 | 
| 2046 | -232 | -201 | 
| 2047 | -255 | -221 | 
| 2048 | -277 | -242 | 
| 2049 | -299 | -262 | 
| 2050 | -322 | -283 | 
| 2051 | -344 | -303 | 
| 2052 | -367 | -324 | 
| 2053 | -389 | -344 | 
| 2054 | -412 | -365 | 
| 2055 | -434 | -386 | 
| 2056 | -457 | -407 | 
| 2057 | -480 | -428 | 
| 2058 | -504 | -450 | 
| 2059 | -527 | -471 | 
| 2060 | -551 | -493 | 
| 2061 | -575 | -515 | 
| 2062 | -599 | -538 | 
| 2063 | -624 | -561 | 
| 2064 | -650 | -584 | 
| 2065 | -676 | -608 | 
| 2066 | -702 | -632 | 
| 2067 | -728 | -657 | 
| 2068 | -755 | -682 | 
| 2069 | -782 | -707 | 
| 2070 | -809 | -733 | 
| 2071 | -837 | -759 | 
| 2072 | -866 | -785 | 
| 2073 | -895 | -812 | 
| 2074 | -925 | -840 | 
| 2075 | -955 | -868 | 
| 2076 | -986 | -897 | 
| 2077 | -1018 | -927 | 
| 2078 | -1051 | -957 | 
| 2079 | -1084 | -989 | 
| 2080 | -1119 | -1021 | 
| 2081 | -1154 | -1054 | 
| 2082 | -1190 | -1087 | 
| 2083 | -1226 | -1121 | 
| 2084 | -1263 | -1155 | 
| 2085 | -1300 | -1189 | 
| 2086 | -1337 | -1224 | 
| 2087 | -1374 | -1258 | 
| 2088 | -1411 | -1293 | 
| 2089 | -1448 | -1327 | 
| 2090 | -1484 | -1360 | 
| 2091 | -1520 | -1393 | 
| 2092 | -1554 | -1426 | 
| 2093 | -1589 | -1458 | 
| 2094 | -1623 | -1489 | 
| 2095 | -1657 | -1521 | 
    
  
  back