Proposed Provision: G4. Invest 15 percent of the OASI and DI Trust Fund reserves in equities (phased in 2022-2031), assuming an ultimate 5.8 percent annual real rate of return on equities.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2021 | 253 | 253 |
| 2022 | 231 | 231 |
| 2023 | 214 | 214 |
| 2024 | 196 | 196 |
| 2025 | 178 | 179 |
| 2026 | 159 | 161 |
| 2027 | 141 | 143 |
| 2028 | 122 | 125 |
| 2029 | 104 | 107 |
| 2030 | 85 | 88 |
| 2031 | 66 | 70 |
| 2032 | 46 | 51 |
| 2033 | 27 | 32 |
| 2034 | 7 | 12 |
| 2035 | -13 | -8 |
| 2036 | -33 | -29 |
| 2037 | -54 | -50 |
| 2038 | -76 | -71 |
| 2039 | -97 | -93 |
| 2040 | -119 | -116 |
| 2041 | -142 | -139 |
| 2042 | -165 | -163 |
| 2043 | -188 | -187 |
| 2044 | -211 | -211 |
| 2045 | -235 | -236 |
| 2046 | -258 | -260 |
| 2047 | -282 | -286 |
| 2048 | -306 | -311 |
| 2049 | -330 | -337 |
| 2050 | -354 | -363 |
| 2051 | -378 | -389 |
| 2052 | -403 | -416 |
| 2053 | -427 | -443 |
| 2054 | -452 | -470 |
| 2055 | -477 | -497 |
| 2056 | -502 | -525 |
| 2057 | -527 | -553 |
| 2058 | -552 | -581 |
| 2059 | -578 | -610 |
| 2060 | -604 | -639 |
| 2061 | -630 | -669 |
| 2062 | -657 | -699 |
| 2063 | -684 | -730 |
| 2064 | -712 | -762 |
| 2065 | -740 | -794 |
| 2066 | -768 | -827 |
| 2067 | -796 | -860 |
| 2068 | -825 | -894 |
| 2069 | -855 | -928 |
| 2070 | -884 | -963 |
| 2071 | -914 | -998 |
| 2072 | -945 | -1035 |
| 2073 | -976 | -1071 |
| 2074 | -1007 | -1108 |
| 2075 | -1039 | -1147 |
| 2076 | -1071 | -1186 |
| 2077 | -1105 | -1226 |
| 2078 | -1139 | -1268 |
| 2079 | -1175 | -1311 |
| 2080 | -1211 | -1356 |
| 2081 | -1248 | -1401 |
| 2082 | -1286 | -1447 |
| 2083 | -1324 | -1495 |
| 2084 | -1363 | -1543 |
| 2085 | -1403 | -1592 |
| 2086 | -1443 | -1643 |
| 2087 | -1483 | -1694 |
| 2088 | -1524 | -1745 |
| 2089 | -1564 | -1797 |
| 2090 | -1604 | -1849 |
| 2091 | -1643 | -1899 |
| 2092 | -1681 | -1949 |
| 2093 | -1718 | -1998 |
| 2094 | -1754 | -2046 |
| 2095 | -1789 | -2095 |
| 2096 | -1825 | -2143 |
back