Proposed Provision: E2.15. Apply OASDI 12.4 percent payroll tax rate on earnings above $300,000 starting in 2023, and tax all earnings once the current-law taxable maximum exceeds $300,000. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2022 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 3 percent on this newly computed "AIME+".

OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)

Year Current Law Provision
2021253253
2022231231
2023214214
2024196205
2025178196
2026159187
2027141177
2028122167
2029104157
203085146
203166136
203246126
203327117
20347107
2035-1398
2036-3390
2037-5482
2038-7674
2039-9766
2040-11958
2041-14251
2042-16544
2043-18837
2044-21130
2045-23523
2046-25816
2047-2828
2048-3061
2049-330-6
2050-354-14
2051-378-22
2052-403-29
2053-427-37
2054-452-45
2055-477-54
2056-502-62
2057-527-71
2058-552-80
2059-578-89
2060-604-98
2061-630-108
2062-657-118
2063-684-128
2064-712-139
2065-740-150
2066-768-161
2067-796-173
2068-825-185
2069-855-197
2070-884-209
2071-914-222
2072-945-235
2073-976-249
2074-1007-262
2075-1039-276
2076-1071-291
2077-1105-306
2078-1139-321
2079-1175-337
2080-1211-352
2081-1248-369
2082-1286-385
2083-1324-401
2084-1363-418
2085-1403-434
2086-1443-450
2087-1483-467
2088-1524-483
2089-1564-499
2090-1604-515
2091-1643-530
2092-1681-545
2093-1718-559
2094-1754-573
2095-1789-587
2096-1825-601
back