Proposed Provision: E1.9. Increase the payroll tax rate (currently 12.4 percent) by 0.1 percentage point each year from 2028-2051, until the rate reaches 14.8 percent in 2051 and later.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 134 |
| 2028 | 117 | 117 |
| 2029 | 101 | 101 |
| 2030 | 84 | 86 |
| 2031 | 68 | 72 |
| 2032 | 53 | 59 |
| 2033 | 37 | 46 |
| 2034 | 22 | 34 |
| 2035 | 7 | 23 |
| 2036 | -9 | 12 |
| 2037 | -26 | 1 |
| 2038 | -43 | -11 |
| 2039 | -60 | -22 |
| 2040 | -78 | -32 |
| 2041 | -96 | -43 |
| 2042 | -115 | -54 |
| 2043 | -135 | -64 |
| 2044 | -154 | -74 |
| 2045 | -174 | -84 |
| 2046 | -194 | -93 |
| 2047 | -215 | -102 |
| 2048 | -235 | -111 |
| 2049 | -256 | -119 |
| 2050 | -277 | -126 |
| 2051 | -299 | -134 |
| 2052 | -320 | -141 |
| 2053 | -342 | -149 |
| 2054 | -364 | -156 |
| 2055 | -386 | -164 |
| 2056 | -409 | -172 |
| 2057 | -431 | -181 |
| 2058 | -455 | -190 |
| 2059 | -478 | -200 |
| 2060 | -502 | -210 |
| 2061 | -527 | -220 |
| 2062 | -553 | -231 |
| 2063 | -579 | -242 |
| 2064 | -605 | -254 |
| 2065 | -632 | -266 |
| 2066 | -660 | -279 |
| 2067 | -688 | -291 |
| 2068 | -716 | -305 |
| 2069 | -745 | -318 |
| 2070 | -774 | -332 |
| 2071 | -803 | -346 |
| 2072 | -834 | -361 |
| 2073 | -864 | -376 |
| 2074 | -895 | -392 |
| 2075 | -927 | -407 |
| 2076 | -960 | -424 |
| 2077 | -993 | -441 |
| 2078 | -1027 | -458 |
| 2079 | -1062 | -476 |
| 2080 | -1098 | -494 |
| 2081 | -1134 | -512 |
| 2082 | -1172 | -531 |
| 2083 | -1209 | -550 |
| 2084 | -1248 | -569 |
| 2085 | -1287 | -589 |
| 2086 | -1327 | -609 |
| 2087 | -1368 | -629 |
| 2088 | -1409 | -649 |
| 2089 | -1450 | -669 |
| 2090 | -1491 | -688 |
| 2091 | -1532 | -708 |
| 2092 | -1573 | -727 |
| 2093 | -1612 | -746 |
| 2094 | -1651 | -764 |
| 2095 | -1689 | -782 |
| 2096 | -1727 | -800 |
| 2097 | -1764 | -817 |
| 2098 | -1801 | -835 |
| 2099 | -1838 | -852 |
back