Proposed Provision: B4.3. For the OASI and DI computation of the PIA, gradually reduce the maximum number of drop-out years from 5 to 0, phased in over the years 2026-2034.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2024 | 188 | 188 |
| 2025 | 171 | 171 |
| 2026 | 152 | 152 |
| 2027 | 134 | 134 |
| 2028 | 117 | 117 |
| 2029 | 101 | 101 |
| 2030 | 84 | 85 |
| 2031 | 68 | 69 |
| 2032 | 53 | 53 |
| 2033 | 37 | 38 |
| 2034 | 22 | 24 |
| 2035 | 7 | 9 |
| 2036 | -9 | -7 |
| 2037 | -26 | -22 |
| 2038 | -43 | -38 |
| 2039 | -60 | -55 |
| 2040 | -78 | -72 |
| 2041 | -96 | -89 |
| 2042 | -115 | -106 |
| 2043 | -135 | -124 |
| 2044 | -154 | -142 |
| 2045 | -174 | -160 |
| 2046 | -194 | -178 |
| 2047 | -215 | -197 |
| 2048 | -235 | -215 |
| 2049 | -256 | -234 |
| 2050 | -277 | -252 |
| 2051 | -299 | -271 |
| 2052 | -320 | -290 |
| 2053 | -342 | -309 |
| 2054 | -364 | -328 |
| 2055 | -386 | -347 |
| 2056 | -409 | -367 |
| 2057 | -431 | -386 |
| 2058 | -455 | -406 |
| 2059 | -478 | -427 |
| 2060 | -502 | -447 |
| 2061 | -527 | -469 |
| 2062 | -553 | -490 |
| 2063 | -579 | -513 |
| 2064 | -605 | -535 |
| 2065 | -632 | -559 |
| 2066 | -660 | -582 |
| 2067 | -688 | -606 |
| 2068 | -716 | -630 |
| 2069 | -745 | -655 |
| 2070 | -774 | -680 |
| 2071 | -803 | -706 |
| 2072 | -834 | -732 |
| 2073 | -864 | -758 |
| 2074 | -895 | -785 |
| 2075 | -927 | -813 |
| 2076 | -960 | -841 |
| 2077 | -993 | -870 |
| 2078 | -1027 | -899 |
| 2079 | -1062 | -930 |
| 2080 | -1098 | -961 |
| 2081 | -1134 | -993 |
| 2082 | -1172 | -1025 |
| 2083 | -1209 | -1058 |
| 2084 | -1248 | -1091 |
| 2085 | -1287 | -1125 |
| 2086 | -1327 | -1160 |
| 2087 | -1368 | -1195 |
| 2088 | -1409 | -1231 |
| 2089 | -1450 | -1266 |
| 2090 | -1491 | -1302 |
| 2091 | -1532 | -1337 |
| 2092 | -1573 | -1372 |
| 2093 | -1612 | -1406 |
| 2094 | -1651 | -1439 |
| 2095 | -1689 | -1472 |
| 2096 | -1727 | -1504 |
| 2097 | -1764 | -1536 |
| 2098 | -1801 | -1568 |
| 2099 | -1838 | -1599 |
back