Proposed Provision: E2.14. Apply OASDI 12.4 percent payroll tax rate on earnings above $250,000 starting in 2026, and tax all earnings once the current-law taxable maximum exceeds $250,000. Provide benefit credit for earnings above the current-law taxable maximum that are subject to the payroll tax, using a secondary PIA formula. This secondary PIA formula involves: (1) an "AIME+" derived from annual earnings from each year after 2025 that were in excess of that year's current-law taxable maximum; and (2) a formula factor of 2 percent on this newly computed "AIME+".
  
    OASDI Trust Fund Ratio
    (assets as a percentage of annual expenditures)
    
    
    
    
    
      
        | Year | Current Law | Provision | 
    
    
      | 2024 | 188 | 188 | 
| 2025 | 171 | 171 | 
| 2026 | 152 | 152 | 
| 2027 | 134 | 146 | 
| 2028 | 117 | 141 | 
| 2029 | 101 | 137 | 
| 2030 | 84 | 133 | 
| 2031 | 68 | 130 | 
| 2032 | 53 | 128 | 
| 2033 | 37 | 126 | 
| 2034 | 22 | 125 | 
| 2035 | 7 | 125 | 
| 2036 | -9 | 125 | 
| 2037 | -26 | 124 | 
| 2038 | -43 | 122 | 
| 2039 | -60 | 121 | 
| 2040 | -78 | 119 | 
| 2041 | -96 | 116 | 
| 2042 | -115 | 114 | 
| 2043 | -135 | 111 | 
| 2044 | -154 | 108 | 
| 2045 | -174 | 105 | 
| 2046 | -194 | 102 | 
| 2047 | -215 | 99 | 
| 2048 | -235 | 95 | 
| 2049 | -256 | 91 | 
| 2050 | -277 | 87 | 
| 2051 | -299 | 82 | 
| 2052 | -320 | 77 | 
| 2053 | -342 | 72 | 
| 2054 | -364 | 67 | 
| 2055 | -386 | 61 | 
| 2056 | -409 | 55 | 
| 2057 | -431 | 48 | 
| 2058 | -455 | 41 | 
| 2059 | -478 | 33 | 
| 2060 | -502 | 25 | 
| 2061 | -527 | 16 | 
| 2062 | -553 | 7 | 
| 2063 | -579 | -2 | 
| 2064 | -605 | -12 | 
| 2065 | -632 | -22 | 
| 2066 | -660 | -33 | 
| 2067 | -688 | -43 | 
| 2068 | -716 | -55 | 
| 2069 | -745 | -66 | 
| 2070 | -774 | -78 | 
| 2071 | -803 | -90 | 
| 2072 | -834 | -103 | 
| 2073 | -864 | -116 | 
| 2074 | -895 | -130 | 
| 2075 | -927 | -143 | 
| 2076 | -960 | -158 | 
| 2077 | -993 | -172 | 
| 2078 | -1027 | -187 | 
| 2079 | -1062 | -202 | 
| 2080 | -1098 | -218 | 
| 2081 | -1134 | -233 | 
| 2082 | -1172 | -249 | 
| 2083 | -1209 | -265 | 
| 2084 | -1248 | -281 | 
| 2085 | -1287 | -298 | 
| 2086 | -1327 | -314 | 
| 2087 | -1368 | -330 | 
| 2088 | -1409 | -347 | 
| 2089 | -1450 | -363 | 
| 2090 | -1491 | -379 | 
| 2091 | -1532 | -395 | 
| 2092 | -1573 | -411 | 
| 2093 | -1612 | -427 | 
| 2094 | -1651 | -442 | 
| 2095 | -1689 | -457 | 
| 2096 | -1727 | -472 | 
| 2097 | -1764 | -487 | 
| 2098 | -1801 | -502 | 
| 2099 | -1838 | -516 | 
    
  
  back