2012 Trustees Report

2012 OASDI Trustees Report

The following table presents the plot points for Figure IV.B4--Comparison of estimated long-range actuarial balance ratio with the allowable threshold for close actuarial balance under the intermediate (alternative II) assumptions. Values expressed as a percentage of the summarized cost rate for the corresponding period.

Valuation period beginning with year 2012 and ending with year	Actuarial balance ratio			Allowable threshold
	OASDI	OASI	DI	Allowable threshold
2021	11.50%	17.12%	-17.51%	0.00%
2022	9.17%	14.27%	-17.43%	-0.08%
2023	7.09%	11.73%	-17.39%	-0.15%
2024	5.23%	9.48%	-17.39%	-0.23%
2025	3.56%	7.46%	-17.41%	-0.31%
2026	2.05%	5.64%	-17.40%	-0.38%
2027	0.67%	3.96%	-17.37%	-0.46%
2028	-0.59%	2.43%	-17.32%	-0.54%
2029	-1.75%	1.02%	-17.24%	-0.62%
2030	-2.81%	-0.26%	-17.15%	-0.69%
2031	-3.78%	-1.45%	-17.05%	-0.77%
2032	-4.66%	-2.52%	-16.95%	-0.85%
2033	-5.47%	-3.51%	-16.84%	-0.92%
2034	-6.21%	-4.40%	-16.74%	-1.00%
2035	-6.88%	-5.22%	-16.64%	-1.08%
2036	-7.49%	-5.96%	-16.53%	-1.15%
2037	-8.05%	-6.64%	-16.42%	-1.23%
2038	-8.56%	-7.26%	-16.31%	-1.31%
2039	-9.02%	-7.82%	-16.21%	-1.38%
2040	-9.44%	-8.33%	-16.13%	-1.46%
2041	-9.82%	-8.79%	-16.06%	-1.54%
2042	-10.17%	-9.21%	-16.00%	-1.62%
2043	-10.50%	-9.60%	-15.96%	-1.69%
2044	-10.79%	-9.95%	-15.93%	-1.77%
2045	-11.07%	-10.28%	-15.91%	-1.85%
2046	-11.32%	-10.58%	-15.89%	-1.92%
2047	-11.56%	-10.86%	-15.88%	-2.00%
2048	-11.78%	-11.12%	-15.87%	-2.08%
2049	-11.99%	-11.36%	-15.87%	-2.15%
2050	-12.18%	-11.58%	-15.86%	-2.23%
2051	-12.36%	-11.80%	-15.87%	-2.31%
2052	-12.54%	-12.00%	-15.87%	-2.38%
2053	-12.70%	-12.19%	-15.88%	-2.46%
2054	-12.86%	-12.37%	-15.88%	-2.54%
2055	-13.01%	-12.55%	-15.89%	-2.62%
2056	-13.16%	-12.72%	-15.89%	-2.69%
2057	-13.29%	-12.88%	-15.89%	-2.77%
2058	-13.43%	-13.03%	-15.89%	-2.85%
2059	-13.56%	-13.18%	-15.88%	-2.92%
2060	-13.68%	-13.33%	-15.88%	-3.00%
2061	-13.80%	-13.47%	-15.88%	-3.08%
2062	-13.91%	-13.60%	-15.88%	-3.15%
2063	-14.02%	-13.72%	-15.88%	-3.23%
2064	-14.13%	-13.85%	-15.88%	-3.31%
2065	-14.23%	-13.97%	-15.89%	-3.38%
2066	-14.33%	-14.08%	-15.90%	-3.46%
2067	-14.43%	-14.19%	-15.91%	-3.54%
2068	-14.52%	-14.30%	-15.92%	-3.62%
2069	-14.62%	-14.41%	-15.93%	-3.69%
2070	-14.71%	-14.51%	-15.94%	-3.77%
2071	-14.80%	-14.61%	-15.96%	-3.85%
2072	-14.89%	-14.71%	-15.97%	-3.92%
2073	-14.97%	-14.81%	-15.98%	-4.00%
2074	-15.06%	-14.91%	-15.99%	-4.08%
2075	-15.14%	-15.00%	-16.01%	-4.15%
2076	-15.22%	-15.09%	-16.02%	-4.23%
2077	-15.30%	-15.18%	-16.04%	-4.31%
2078	-15.38%	-15.27%	-16.05%	-4.38%
2079	-15.46%	-15.36%	-16.07%	-4.46%
2080	-15.53%	-15.44%	-16.09%	-4.54%
2081	-15.61%	-15.53%	-16.11%	-4.62%
2082	-15.68%	-15.61%	-16.12%	-4.69%
2083	-15.76%	-15.70%	-16.14%	-4.77%
2084	-15.83%	-15.78%	-16.15%	-4.85%
2085	-15.90%	-15.86%	-16.17%	-4.92%
2086	-15.97%	-15.94%	-16.18%	-5.00%


SSA Home \| Privacy Policy \| Website Policies & Other Important Information \| Site Map \| Actuarial Publications	April 19, 2012