2004 Trustees Report

The following table presents the plot points for Figure II.D4--Cumulative combined OASI and DI income less cost (actuarial balance) for the long-range projection period 2003-2078, under the intermediate set of assumptions. The amounts are shown in present value as of
January 1, 2004, in trillions of dollars.

Plot points
Calendar
year
OASDI
Actuarial
balances
(Alt. II only)
2003
$1.53
2004
$1.59
2005
$1.67
2006
$1.76
2007
$1.85
2008
$1.93
2009
$2.01
2010
$2.08
2011
$2.15
2012
$2.21
2013
$2.25
2014
$2.29
2015
$2.31
2016
$2.33
2017
$2.33
2018
$2.32
2019
$2.30
2020
$2.26
2021
$2.22
2022
$2.16
2023
$2.10
2024
$2.02
2025
$1.94
2026
$1.84
2027
$1.74
2028
$1.64
2029
$1.53
2030
$1.41
2031
$1.29
2032
$1.17
2033
$1.04
2034
$0.91
2035
$0.79
2036
$0.66
2037
$0.53
2038
$0.41
2039
$0.28
2040
$0.16
2041
$0.04
2042
-$0.08
2043
-$0.20
2044
-$0.32
2045
-$0.43
2046
-$0.54
2047
-$0.66
2048
-$0.77
2049
-$0.87
2050
-$0.98
2051
-$1.09
2052
-$1.19
2053
-$1.30
2054
-$1.40
2055
-$1.51
2056
-$1.61
2057
-$1.71
2058
-$1.81
2059
-$1.92
2060
-$2.02
2061
-$2.12
2062
-$2.21
2063
-$2.31
2064
-$2.41
2065
-$2.51
2066
-$2.60
2067
-$2.70
2068
-$2.79
2069
-$2.89
2070
-$2.98
2071
-$3.07
2072
-$3.17
2073
-$3.26
2074
-$3.35
2075
-$3.44
2076
-$3.52
2077
-$3.61
2078
-$3.70

RETURN TO TRUSTEES REPORT