TABLE II.F17.--COMPONENTS OF ANNUAL INCOME RATES BY TRUST FUND
                 AND ALTERNATIVE, CALENDAR YEARS 1995-2070
                   [As a percentage of taxable payroll]
-------------------------------------------------------------------------------
                     OASI                    DI                 Combined
            ---------------------  ---------------------  ---------------------
                   Taxat'n                Taxat'n                Taxat'n
Calendar    Payroll     of         Payroll     of         Payroll     of 
  year          tax b'fits  Total     tax  b'fits  Total      tax b'fits  Total
-------------------------------------------------------------------------------
Intermediate:
  1995......  10.52   0.17  10.69     1.88   0.01   1.89    12.40   0.18  12.58
  1996......  10.52    .21  10.73     1.88    .01   1.89    12.40    .22  12.62
  1997......  10.70    .21  10.91     1.70    .01   1.71    12.40    .22  12.62
  1998......  10.70    .22  10.92     1.70    .01   1.71    12.40    .23  12.63
  1999......  10.70    .22  10.92     1.70    .01   1.71    12.40    .23  12.63
  2000......  10.60    .23  10.83     1.80    .01   1.81    12.40    .24  12.64
  2001......  10.60    .23  10.83     1.80    .02   1.82    12.40    .25  12.65
  2002......  10.60    .23  10.83     1.80    .02   1.82    12.40    .25  12.65
  2003......  10.60    .24  10.84     1.80    .02   1.82    12.40    .26  12.66
  2004......  10.60    .24  10.84     1.80    .02   1.82    12.40    .26  12.66

  2005......  10.60    .25  10.85     1.80    .02   1.82    12.40    .27  12.67
  2010......  10.60    .29  10.89     1.80    .02   1.82    12.40    .31  12.71
  2015......  10.60    .34  10.94     1.80    .02   1.82    12.40    .37  12.77
  2020......  10.60    .45  11.05     1.80    .03   1.83    12.40    .48  12.88
  2025......  10.60    .56  11.16     1.80    .03   1.83    12.40    .59  12.99
  2030......  10.60    .64  11.24     1.80    .03   1.83    12.40    .68  13.08
  2035......  10.60    .70  11.30     1.80    .04   1.84    12.40    .73  13.13
  2040......  10.60    .72  11.32     1.80    .04   1.84    12.40    .76  13.16
  2045......  10.60    .74  11.34     1.80    .04   1.84    12.40    .78  13.18
  2050......  10.60    .77  11.37     1.80    .04   1.84    12.40    .81  13.21
  2055......  10.60    .80  11.40     1.80    .04   1.84    12.40    .85  13.25
  2060......  10.60    .84  11.44     1.80    .04   1.84    12.40    .88  13.28
  2065......  10.60    .86  11.46     1.80    .05   1.85    12.40    .91  13.31
  2070......  10.60    .88  11.48     1.80    .05   1.85    12.40    .93  13.33
Low Cost:
  1995......  10.52   0.15  10.67     1.88   0.01   1.89    12.40   0.16  12.56
  1996......  10.52    .20  10.72     1.88    .01   1.89    12.40    .21  12.61
  1997......  10.70    .20  10.90     1.70    .01   1.71    12.40    .21  12.61
  1998......  10.70    .20  10.90     1.70    .01   1.71    12.40    .22  12.62
  1999......  10.70    .21  10.91     1.70    .01   1.71    12.40    .22  12.62
  2000......  10.60    .21  10.81     1.80    .01   1.81    12.40    .22  12.62
  2001......  10.60    .21  10.81     1.80    .01   1.81    12.40    .22  12.62
  2002......  10.60    .21  10.81     1.80    .01   1.81    12.40    .23  12.63
  2003......  10.60    .22  10.82     1.80    .01   1.81    12.40    .23  12.63
  2004......  10.60    .22  10.82     1.80    .01   1.81    12.40    .23  12.63

  2005......  10.60    .22  10.82     1.80    .01   1.81    12.40    .24  12.64
  2010......  10.60    .24  10.84     1.80    .02   1.82    12.40    .26  12.66
  2015......  10.60    .29  10.89     1.80    .02   1.82    12.40    .31  12.71
  2020......  10.60    .38  10.98     1.80    .02   1.82    12.40    .40  12.80
  2025......  10.60    .46  11.06     1.80    .02   1.82    12.40    .48  12.88
  2030......  10.60    .52  11.12     1.80    .02   1.82    12.40    .54  12.94
  2035......  10.60    .55  11.15     1.80    .02   1.82    12.40    .58  12.98
  2040......  10.60    .56  11.16     1.80    .03   1.83    12.40    .59  12.99
  2045......  10.60    .56  11.16     1.80    .03   1.83    12.40    .59  12.99
  2050......  10.60    .57  11.17     1.80    .03   1.83    12.40    .60  13.00
  2055......  10.60    .58  11.18     1.80    .03   1.83    12.40    .61  13.01
  2060......  10.60    .59  11.19     1.80    .03   1.83    12.40    .62  13.02
  2065......  10.60    .60  11.20     1.80    .03   1.83    12.40    .63  13.03
  2070......  10.60    .60  11.20     1.80    .03   1.83    12.40    .64  13.04
High Cost:
  1995......  10.52    .19  10.71     1.88    .01   1.89    12.40    .21  12.61
  1996......  10.52    .22  10.74     1.88    .01   1.89    12.40    .23  12.63
  1997......  10.70    .22  10.92     1.70    .01   1.71    12.40    .23  12.63
  1998......  10.70    .22  10.92     1.70    .01   1.71    12.40    .24  12.64
  1999......  10.70    .24  10.94     1.70    .02   1.72    12.40    .26  12.66
  2000......  10.60    .25  10.85     1.80    .02   1.82    12.40    .27  12.67
  2001......  10.60    .25  10.85     1.80    .02   1.82    12.40    .27  12.67
  2002......  10.60    .26  10.86     1.80    .02   1.82    12.40    .28  12.68
  2003......  10.60    .27  10.87     1.80    .02   1.82    12.40    .29  12.69
  2004......  10.60    .27  10.87     1.80    .02   1.82    12.40    .29  12.69

  2005......  10.60    .28  10.88     1.80    .02   1.82    12.40    .31  12.71
  2010......  10.60    .34  10.94     1.80    .03   1.83    12.40    .37  12.77
  2015......  10.60    .42  11.02     1.80    .03   1.83    12.40    .45  12.85
  2020......  10.60    .55  11.15     1.80    .04   1.84    12.40    .59  12.99
  2025......  10.60    .68  11.28     1.80    .04   1.84    12.40    .72  13.12
  2030......  10.60    .79  11.39     1.80    .05   1.85    12.40    .84  13.24
  2035......  10.60    .88  11.48     1.80    .05   1.85    12.40    .93  13.33
  2040......  10.60    .94  11.54     1.80    .05   1.85    12.40    .99  13.39
  2045......  10.60    .99  11.59     1.80    .06   1.86    12.40   1.05  13.45
  2050......  10.60   1.05  11.65     1.80    .06   1.86    12.40   1.11  13.51
  2055......  10.60   1.13  11.73     1.80    .07   1.87    12.40   1.19  13.59
  2060......  10.60   1.21  11.81     1.80    .07   1.87    12.40   1.27  13.67
  2065......  10.60   1.28  11.88     1.80    .07   1.87    12.40   1.35  13.75
  2070......  10.60   1.34  11.94     1.80    .07   1.87    12.40   1.41  13.81
-------------------------------------------------------------------------------
Note: Totals do not necessarily equal the sums of rounded components.