TABLE II.G6.--ESTIMATED OASDI INCOME RATES, COST RATES, AND
             ACTUARIAL BALANCES, BASED ON INTERMEDIATE ESTIMATES
                   WITH VARIOUS REAL INTEREST ASSUMPTIONS 
                    [As a percentage of taxable payroll]
-------------------------------------------------------------------------------
                                        Ultimate annual real interest rate
                                  ---------------------------------------------
      Valuation period                1.5 percent    2.3 percent    3.0 percent 
-------------------------------------------------------------------------------
Summarized income rate:
  25-year: 1995-2019..............          13.40          13.44          13.48
  50-year: 1995-2044..............          13.24          13.28          13.32
  75-year: 1995-2069..............          13.24          13.27          13.30
Summarized cost rate:
  25-year: 1995-2019..............          13.00          12.91          12.83
  50-year: 1995-2044..............          14.92          14.61          14.35
  75-year: 1995-2069..............          15.92          15.44          15.05
Balance: 
  25-year: 1995-2019..............           +.40           +.54           +.65
  50-year: 1995-2044..............          -1.68          -1.33          -1.03
  75-year: 1995-2069..............          -2.68          -2.17          -1.75
-------------------------------------------------------------------------------