Proposed Provision: A3. Starting December 2027, compute the COLA using a chained version of the consumer price index for wage and salary workers (CPI-W). We estimate this new computation will reduce the annual COLA by about 0.3 percentage point, on average.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 93 |
| 2030 | 74 | 76 |
| 2031 | 57 | 59 |
| 2032 | 40 | 43 |
| 2033 | 23 | 28 |
| 2034 | 7 | 13 |
| 2035 | -9 | -2 |
| 2036 | -25 | -16 |
| 2037 | -41 | -31 |
| 2038 | -58 | -46 |
| 2039 | -76 | -61 |
| 2040 | -94 | -77 |
| 2041 | -112 | -94 |
| 2042 | -132 | -110 |
| 2043 | -151 | -127 |
| 2044 | -171 | -145 |
| 2045 | -192 | -163 |
| 2046 | -213 | -181 |
| 2047 | -234 | -200 |
| 2048 | -256 | -218 |
| 2049 | -279 | -238 |
| 2050 | -301 | -257 |
| 2051 | -324 | -277 |
| 2052 | -347 | -297 |
| 2053 | -371 | -318 |
| 2054 | -395 | -338 |
| 2055 | -420 | -360 |
| 2056 | -445 | -381 |
| 2057 | -470 | -404 |
| 2058 | -496 | -426 |
| 2059 | -522 | -450 |
| 2060 | -550 | -474 |
| 2061 | -578 | -499 |
| 2062 | -607 | -524 |
| 2063 | -636 | -550 |
| 2064 | -666 | -577 |
| 2065 | -697 | -605 |
| 2066 | -729 | -633 |
| 2067 | -761 | -662 |
| 2068 | -794 | -691 |
| 2069 | -827 | -721 |
| 2070 | -861 | -752 |
| 2071 | -896 | -783 |
| 2072 | -931 | -815 |
| 2073 | -967 | -848 |
| 2074 | -1004 | -881 |
| 2075 | -1042 | -915 |
| 2076 | -1081 | -951 |
| 2077 | -1121 | -987 |
| 2078 | -1162 | -1024 |
| 2079 | -1204 | -1063 |
| 2080 | -1248 | -1102 |
| 2081 | -1292 | -1142 |
| 2082 | -1337 | -1183 |
| 2083 | -1384 | -1226 |
| 2084 | -1431 | -1269 |
| 2085 | -1480 | -1313 |
| 2086 | -1530 | -1358 |
| 2087 | -1581 | -1405 |
| 2088 | -1633 | -1452 |
| 2089 | -1686 | -1500 |
| 2090 | -1740 | -1549 |
| 2091 | -1795 | -1599 |
| 2092 | -1850 | -1649 |
| 2093 | -1906 | -1699 |
| 2094 | -1962 | -1750 |
| 2095 | -2019 | -1801 |
| 2096 | -2075 | -1852 |
| 2097 | -2132 | -1903 |
| 2098 | -2189 | -1955 |
| 2099 | -2246 | -2006 |
| 2100 | -2303 | -2057 |
| 2101 | -2359 | -2108 |
back