Proposed Provision: A6. Starting December 2028, compute the COLA using the Consumer Price Index for the Elderly (CPI-E). We estimate this new computation will increase the annual COLA by about 0.15 percentage point, on average.
OASDI Trust Fund Ratio
(assets as a percentage of annual expenditures)
| Year |
Current Law |
Provision |
| 2026 | 151 | 151 |
| 2027 | 131 | 131 |
| 2028 | 111 | 111 |
| 2029 | 92 | 92 |
| 2030 | 74 | 74 |
| 2031 | 57 | 56 |
| 2032 | 40 | 39 |
| 2033 | 23 | 22 |
| 2034 | 7 | 5 |
| 2035 | -9 | -11 |
| 2036 | -25 | -28 |
| 2037 | -41 | -45 |
| 2038 | -58 | -63 |
| 2039 | -76 | -82 |
| 2040 | -94 | -101 |
| 2041 | -112 | -120 |
| 2042 | -132 | -140 |
| 2043 | -151 | -161 |
| 2044 | -171 | -182 |
| 2045 | -192 | -204 |
| 2046 | -213 | -227 |
| 2047 | -234 | -249 |
| 2048 | -256 | -273 |
| 2049 | -279 | -296 |
| 2050 | -301 | -321 |
| 2051 | -324 | -345 |
| 2052 | -347 | -370 |
| 2053 | -371 | -395 |
| 2054 | -395 | -420 |
| 2055 | -420 | -446 |
| 2056 | -445 | -473 |
| 2057 | -470 | -500 |
| 2058 | -496 | -527 |
| 2059 | -522 | -555 |
| 2060 | -550 | -584 |
| 2061 | -578 | -614 |
| 2062 | -607 | -644 |
| 2063 | -636 | -675 |
| 2064 | -666 | -707 |
| 2065 | -697 | -739 |
| 2066 | -729 | -773 |
| 2067 | -761 | -806 |
| 2068 | -794 | -841 |
| 2069 | -827 | -876 |
| 2070 | -861 | -911 |
| 2071 | -896 | -947 |
| 2072 | -931 | -984 |
| 2073 | -967 | -1022 |
| 2074 | -1004 | -1061 |
| 2075 | -1042 | -1100 |
| 2076 | -1081 | -1141 |
| 2077 | -1121 | -1183 |
| 2078 | -1162 | -1226 |
| 2079 | -1204 | -1270 |
| 2080 | -1248 | -1315 |
| 2081 | -1292 | -1362 |
| 2082 | -1337 | -1409 |
| 2083 | -1384 | -1457 |
| 2084 | -1431 | -1506 |
| 2085 | -1480 | -1557 |
| 2086 | -1530 | -1609 |
| 2087 | -1581 | -1663 |
| 2088 | -1633 | -1717 |
| 2089 | -1686 | -1773 |
| 2090 | -1740 | -1829 |
| 2091 | -1795 | -1886 |
| 2092 | -1850 | -1944 |
| 2093 | -1906 | -2002 |
| 2094 | -1962 | -2061 |
| 2095 | -2019 | -2120 |
| 2096 | -2075 | -2179 |
| 2097 | -2132 | -2239 |
| 2098 | -2189 | -2299 |
| 2099 | -2246 | -2358 |
| 2100 | -2303 | -2418 |
| 2101 | -2359 | -2477 |
back